| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,600 | 3,300 | 3,300 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 10701 DODGE & COX GLOBAL BOND FUND | 115,169 | 112,471 |
| 12857 FIDELITY ADVISOR ST BOND | 107,266 | 108,511 |
| 55761 NORTHERN ULTRA ST FIXED | 561,331 | 574,337 |
| MFO FIDELITY SALEM | 250,000 | 256,068 |
| MFO FPA FDS TR | 250,000 | 256,619 |
| 200000 FIXED INCOME AT NORTHERN TRUST #8335 | 200,000 | 201,163 |
| 51156 VANGUARD INTERMDIATE TERM TREAS. ADMIRAL | 500,150 | 497,751 |
| 428225 BBH LIMITED DURATION FD | 4,488,738 | 4,570,684 |
| 414833 BBH INCOME FUND | 3,750,000 | 3,642,231 |
| 107 BBH CREDIT VALUE SUB-TRUST LP | 1,000,000 | 992,195 |
| 61566 JPM STRAT INC OPP FD CL I | 700,000 | 704,310 |
| 59850 JPM CORE PLUS BD FD | 421,764 | 425,535 |
| 59155 JPM SHORT DURATION BD FD | 626,834 | 639,467 |
| 38791 JPM INCOME FUND CL I | 318,224 | 329,338 |
| 77536 JPM GLBL BD OPP FD | 734,130 | 747,446 |
| US FIXED INCOME HELD AT JP MORGAN A/C 9009 | 112,354 | 111,846 |
| 2092 VANGUARD TOTAL INTL BOND ETF | 102,466 | 102,613 |
| 17818 SIX CIRCLES GLOBAL BOND | 144,991 | 151,095 |
| 4270 SIX CIRCLES CREDIT OPPORT | 37,512 | 37,916 |
| FIXED INCOME HELD AT NORTHERN TRUST A/C 9713 | 2,423,619 | 2,438,535 |
| FIXED INCOME INTERNATIONAL HELD AT NORTHERN TRUST A/C 9713 | 680,101 | 694,568 |
| 198758 MFB NORTHERN FDS ULTRA SHORT FIXED | 2,000,000 | 2,047,208 |
| 199303 MFO BAIRD FDS ULTRA SHORT BD | 2,000,000 | 2,012,956 |
| 10246 MFO FPA FUNDS TRUST NEW INCOME | 100,000 | 100,102 |
| 14350 MFO HUSSMAN INVT TR STRATEGIC TOTAL RETURN | 350,000 | 366,339 |
| 72260 MFO PIMCO FDS INFLATION RESPONSE | 600,000 | 588,921 |
| 19822 MFO VANGUARD SHORT-TERM FEDERAL FUND ADMIRAL | 200,000 | 201,189 |
| 11534 MFO VANGUARD TRUSTEES EQUITY FUND COMMODITY STRATEGY | 300,000 | 293,310 |
| 95057 MFO DODGE & COX FDS GLOBAL | 1,000,000 | 999,049 |
| 848936 MFO BAIRD FDS SHORT TERM BD | 800,000 | 802,546 |
| 22463 MFO BAIRDS FDS INC CORE PLUS | 225,000 | 224,851 |
| 21618 MFO DODGE & COX FDS GLOBAL | 225,000 | 227,206 |
| 87512 MFO BAIRDS FDS INC SHORT-TERM BD | 816,491 | 827,867 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 800 NOVARTIS AG | 47,796 | 77,848 |
| 990 JOHNSON & JOHNSON | 116,202 | 143,174 |
| 25440 COCA COLA | 1,370,660 | 1,583,894 |
| 3516 PEPSICO | 428,805 | 534,643 |
| 10000 NOVARTIS AG CHFO | 893,217 | 950,500 |
| 2000 SANDOZ | 49,657 | 79,760 |
| 1540 BERKSHIRE HATHAWAY | 442,531 | 698,051 |
| 827 CHEVRON CORP | 83,155 | 119,783 |
| 6350 COLGATE-PALMOLIVE | 506,857 | 577,279 |
| 2100 EMERSON ELECTRIC | 216,709 | 260,253 |
| 2850 PROCTER & GAMBLE | 348,894 | 477,802 |
| 2515 RTX CORP | 171,206 | 291,036 |
| 1000 CARRIER GLOBAL | 56,225 | 68,260 |
| MSC INDL DIRECT | 91,872 | 123,239 |
| MFC VANGUARD WHITEHALL FDS | 103,920 | 159,980 |
| ROCHE HLDG LTD | 90,388 | 104,640 |
| 1323247 ALTAROCK PARTNERS SERIES - BBH | 620,314 | 1,323,247 |
| 513613 VALLEY FORGE LARGE CAP EQUITY | 500,000 | 513,613 |
| CONSUMER DISCRETIONARY HELD AT BBH A/C 3324 | 98,091 | 222,856 |
| CONSUMER STAPLES HELD AT BBH A/C 3324 | 142,246 | 283,212 |
| ENERGY HELD AT BBH A/C 3324 | 1,985 | 1,783 |
| FINANCIALS HELD AT BBH A/C 3324 | 340,743 | 648,865 |
| HEALTHCARE HELD AT BBH A/C 3324 | 298,682 | 344,270 |
| INDUSTRIALS HELD AT BBH A/C 3324 | 172,424 | 225,125 |
| INFORMATION TECHNOLOGY HELD AT BBH A/C 3324 | 768,426 | 1,176,872 |
| MATERIALS HELD AT BBH A/C 3324 | 248,405 | 334,433 |
| COMMUNICATIONS SERVICES HELD AT BBH A/C 3324 | 1,855 | 2,285 |
| UTILTIES HELD AT BBH A/C 3324 | 1,340 | 1,369 |
| US SMALL/MID CAP EQUITY HELD AT BBH A/C 3324 | 1,959,779 | 2,214,025 |
| 9482 BBH PTNS FUND INTERNATIONAL EQUITY | 150,000 | 157,016 |
| 2496810 SELECT EQUITY SERIES BBH WS | 1,770,052 | 2,496,810 |
| 487188 TRINITY STREET INTERNATIONAL PARTNERS | 500,000 | 487,188 |
| 1285658 GQG PTNS EMERGING MARKETS EQUITY | 1,075,000 | 1,285,658 |
| 104288 MARTELLO RE SERIES II | 104,288 | 104,288 |
| 25841 SILVER POINT DISTRESSED OPPORTUNITY | 20,924 | 25,841 |
| 739 JPM EMG MKT EQ FD | 27,797 | 22,229 |
| 33274 JPM INTL EQTY FD | 528,370 | 533,711 |
| 1389 FIDELITY 500 INDEX FUND | 198,694 | 283,643 |
| 6364 SIX CIRCLES US UNCONSTR EQ | 78,148 | 110,792 |
| 206 JP MORGAN BETABUILDERS CANADA | 11,920 | 14,542 |
| 6965 SIX CIRCLES INTL UNCON | 69,639 | 74,249 |
| 415 JP MORGAN BETABUILDERS JAPAN ETF | 19,664 | 22,779 |
| 273 JP MORGAN BETABUILDERS DEV | 13,082 | 13,309 |
| 7222 MAF COVERED CALL EQUITY INCOME FUND | 980,605 | 1,052,830 |
| 500 FMC CORP | 25,930 | 24,305 |
| 4252 MFO VANGUARD HORIZON FDS INTL | 100,000 | 108,546 |
| 85 NORTHROP GRUMMAN | 30,956 | 39,890 |
| 300 UNION PAC | 35,730 | 68,412 |
| 1000 CARRIER GLOBAL | 13,652 | 68,260 |
| 3800 PENTAIR PLC | 92,407 | 382,432 |
| 1000 ACUITY BANDS | 81,575 | 292,130 |
| 400 SANDOZ GROUP | 6,587 | 16,200 |
| 1600 UNILEVER PLC | 72,647 | 90,720 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 4500 ISHARES GOLD TRUST | AT COST | 115,697 | 222,795 |
| 41806 HUSSMAN STRATEGIC MARKET CYCLE | AT COST | 250,050 | 229,097 |
| 49188 LEUTHOLD CORE | AT COST | 1,000,050 | 1,055,091 |
| 7964 VANGUARD COMMODITY STRATEGY FD ADMIRAL | AT COST | 200,100 | 202,512 |
| 2000 DIREXION SHS ETF | AT COST | 58,076 | 56,640 |
| 2000 FIRST TR EXCHANGE-TRADED FD VII | AT COST | 46,120 | 47,860 |
| 300 SPDR GOLD TR | AT COST | 49,744 | 72,639 |
| 7222 JPM HEDGED EQ FD - USD | AT COST | 202,437 | 239,197 |
| 59303 JPM RES MKT NEUT FD | AT COST | 800,000 | 925,723 |
| CG FCSF II DELAWARE LP | AT COST | 316,049 | 291,545 |
| GLOBAL IMPACT FUND II | AT COST | 23,098 | 77,352 |
| IIF PRIVATE INVESORS | AT COST | 500,000 | 521,646 |
| 50000 SPONSOR BACKED CREDIT FEEDER III | AT COST | 50,000 | 50,000 |
| MFC SPDR GOLD TR | AT COST | 116,646 | 169,491 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 14,317 | 2,763 | 11,554 |
| Description | Amount |
|---|---|
| BBH WEALTH ADJUSTMENT OF INVESTMENT COSTS | 318,718 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 86,838 | 86,838 | 0 | |
| PUBLICATIONS & SUBSCRIPTIONS | 2,535 | 428 | 2,107 | |
| INSURANCE | 2,763 | 553 | 2,210 | |
| OFFICE SUPPLIES AND POSTAGE | 370 | 73 | 297 | |
| TELEPHONE | 811 | 162 | 649 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN ON DIVIDENDS | 23,489 | 23,489 | 0 | |
| US EXCISE | 10,836 | 0 | 0 |