| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 12,126 | 6,063 | 6,063 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDINGS | 2,322,733 | 545,726 | 0 % | 59,358 | 0 | 0 | |||
| LEASEHOLD IMPROVEMENTS | 2,775,095 | 1,490,989 | 0 % | 178,877 | 0 | 0 | |||
| EQUIPMENT | 3,558,770 | 2,529,625 | 0 % | 176,406 | 0 | 0 | |||
| VEHICLES | 52,414 | 12,260 | 0 % | 3,050 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 920,750 | 0 | 920,750 | 920,750 |
| BUILDINGS | 2,322,733 | 605,084 | 1,717,649 | 1,717,649 |
| LEASEHOLD IMPROVEMENTS | 2,775,095 | 1,669,866 | 1,105,229 | 1,105,229 |
| EQUIPMENT | 3,558,770 | 2,706,031 | 852,739 | 852,739 |
| VEHICLES | 52,414 | 15,310 | 37,104 | 37,104 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 23,327 | 0 | 0 | 23,327 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| POSTAGE | 1,339 | 0 | 0 | 1,339 |
| MAINTENANCE & REPAIRS | 152,976 | 0 | 0 | 152,976 |
| SUPPLIES & EQUIPMENT | 52,901 | 0 | 0 | 52,901 |
| REIMBURSEMENT | 2,954 | 0 | 0 | 2,954 |
| SPECIAL EVENT EXPENSE | 39,304 | 0 | 0 | 39,304 |
| STAFF DEVELOPMENT | 1,714 | 0 | 0 | 1,714 |
| INSURANCE | 31,204 | 0 | 0 | 7,445 |
| MISCELLANEOUS EXPENSES | 20,469 | 0 | 0 | 13,791 |
| DUES & SUBSCRIPTIONS | 14,907 | 0 | 0 | 14,907 |
| TELEPHONE | 14,460 | 0 | 0 | 14,460 |
| MEDICAL EXPENSE | 8,092 | 0 | 0 | 8,092 |
| OFFICE EXPENSE | 25,408 | 0 | 0 | 25,408 |
| BUSINESS SERVICES | 77 | 0 | 0 | 77 |
| OTHER PERSONNEL EXPENSES | 464 | 0 | 0 | 464 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 1,100 | 1,100 | 1,100 |
| CORPORATE SPONSORSHIP | 675 | 675 | |
| MISCELLANEOUS INCOME | 59 | 59 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER FEES | 79,885 | 0 | 0 | 79,885 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| CONCESSION SALES | 176,317 | 128,814 | 47,503 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAX | 41,471 | 0 | 0 | 39,147 |