| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,141 | 1,141 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00287Y109 ABBVIE INC | 8,773 | 14,107 |
| H84989104 TE CONNECTIVITY LTD | ||
| 891160509 TORONTO DOMINION BK | ||
| 92826C839 VISA INC-CLASS A SHR | 10,292 | 20,238 |
| 150870103 CELANESE CORP | ||
| 75513E101 RTX CORP | 11,641 | 20,297 |
| 609207105 MONDELEZ INTERNATION | 5,534 | 8,700 |
| 11135F101 BROADCOM INC | 5,035 | 43,277 |
| 94106L109 WASTE MANAGEMENT INC | 6,031 | 13,043 |
| 192446102 COGNIZANT TECH SOLUT | 5,406 | 7,803 |
| 17275R102 CISCO SYSTEMS INC | ||
| 907818108 UNION PACIFIC CORP | 5,871 | 11,044 |
| 87612E106 TARGET CORP | ||
| 512807108 LAM RESEARCH CORP CO | ||
| 097023105 BOEING CO | 12,211 | 17,810 |
| 30303M102 META PLATFORMS INC | 11,659 | 43,547 |
| 46625H100 JPMORGAN CHASE & CO | 6,673 | 29,571 |
| 02079K107 ALPHABET INC CL C | 5,560 | 34,059 |
| 58933Y105 MERCK & CO INC NEW | ||
| 89151E109 TOTALENERGIES SE -SP | 12,245 | 15,163 |
| 09247X101 BLACKROCK INC | ||
| 883556102 THERMO FISHER SCIENT | 4,142 | 8,109 |
| 532457108 ELI LILLY & CO COM | 4,264 | 22,606 |
| 91324P102 UNITEDHEALTH GROUP I | 6,733 | 13,415 |
| 867224107 SUNCOR ENERGY INC NE | 10,838 | 16,441 |
| 594918104 MICROSOFT CORP | 9,366 | 80,580 |
| 172967424 CITIGROUP INC. | 8,104 | 16,343 |
| 911312106 UNITED PARCEL SERVIC | ||
| H2906T109 GARMIN LTD | 4,568 | 10,645 |
| 09260D107 BLACKSTONE INC | 5,152 | 13,013 |
| 037833100 APPLE INC | 9,333 | 61,961 |
| 904767704 UNILEVER PLC - ADR | 8,771 | 10,827 |
| G29183103 EATON CORP PLC | 7,982 | 18,920 |
| 56501R106 MANULIFE FINANCIAL C | 7,148 | 14,957 |
| 7591EP100 REGIONS FINL CORP NE | 6,919 | 8,514 |
| 00724F101 ADOBE INC | 10,557 | 8,511 |
| 007903107 ADVANCED MICRO DEVIC | 8,474 | 11,778 |
| 437076102 HOME DEPOT INC | 10,794 | 12,466 |
| 580135101 MCDONALDS CORP | 12,386 | 12,563 |
| 855244109 STARBUCKS CORP COM | 9,041 | 8,247 |
| 023135106 AMAZON COM INC COM | 32,679 | 37,735 |
| 032654105 ANALOG DEVICES INC | 10,539 | 10,711 |
| 43300A203 HILTON WORLDWIDE HOL | 11,734 | 14,649 |
| 002824100 ABBOTT LABS | 9,927 | 9,929 |
| 084670702 BERKSHIRE HATHAWAY I | 13,198 | 12,144 |
| 09290D101 BLACKROCK INC | 5,577 | 14,690 |
| 278865100 ECOLAB INC | 9,961 | 9,969 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 8,206 | 7,865 |
| 512807306 LAM RESH CORP | 2,125 | 13,141 |
| 571748102 MARSH & MCLENNAN COS | 11,254 | 11,151 |
| 620076307 MOTOROLA SOLUTIONS, | 12,143 | 11,773 |
| 64110L106 NETFLIX INC | 7,844 | 10,713 |
| 67066G104 NVIDIA CORP | 10,158 | 15,325 |
| 90353T100 UBER TECHNOLOGIES IN | 10,398 | 13,062 |
| 931142103 WALMART INC | 7,993 | 8,996 |
| 98419M100 XYLEM INC/NY | 6,087 | 6,468 |
| G87052109 TE CONNECTIVITY PLC | 4,956 | 11,301 |
| N07059210 ASML HOLDING NV-NY R | 8,251 | 9,617 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 43,095 | 42,921 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 81,740 | 80,087 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 45,086 | 40,066 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 50,485 | 86,188 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 61,378 | 61,005 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 94,235 | 80,055 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 202,913 | 200,079 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 48,212 | 83,925 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 34,598 | 42,784 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 39,570 | 38,296 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 50,408 | 63,563 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 41152J108 EMBARK COMMODITY STR | AT COST | 76,675 | 77,835 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 73,327 | 84,899 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 63,386 | 64,762 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 80,426 | 80,119 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 59,378 | 64,426 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 349 |
| ROUNDING | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 15 | 15 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,498 | 1,498 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 979 | 979 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 626 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,196 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 79 | 79 | 0 |