| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Carport | 2022-07-07 | 2,000 | 300 | SL | 10 | 200 | 0 | 0 | |
| Valor donkey | 2022-03-15 | 1,500 | 150 | SL | 15 | 100 | 0 | 0 | |
| David Crockett donkey | 2022-03-15 | 1,200 | 120 | SL | 15 | 80 | 0 | 0 | |
| Bridgette Braydot donkey | 2022-04-15 | 500 | 50 | SL | 15 | 33 | 0 | 0 | |
| CJ donkey | 2022-04-23 | 400 | 40 | SL | 15 | 27 | 0 | 0 | |
| Pumpkin donkey | 2022-06-19 | 1,250 | 125 | SL | 15 | 83 | 0 | 0 | |
| Kinsie mini donkey | 2023-04-30 | 500 | 17 | SL | 15 | 33 | 0 | 0 | |
| Ghost donkey | 2023-01-07 | 400 | 13 | SL | 15 | 27 | 0 | 0 | |
| Mr Gray donkey | 2023-01-07 | 400 | 13 | SL | 15 | 27 | 0 | 0 | |
| LaRuna horse | 2023-02-16 | 600 | 20 | SL | 15 | 40 | 0 | 0 | |
| Shine horse | 2023-02-16 | 500 | 17 | SL | 15 | 33 | 0 | 0 | |
| Betsie donkey | 2023-08-02 | 300 | 10 | SL | 15 | 20 | 0 | 0 | |
| Maggie donkey | 2024-01-15 | 400 | 0 | SL | 15 | 13 | 0 | 0 | |
| Shrek donkey | 2024-01-15 | 400 | 0 | SL | 15 | 13 | 0 | 0 | |
| Blossom donkey | 2024-01-15 | 400 | 0 | SL | 15 | 13 | 0 | 0 | |
| Jessica donkey | 2024-01-15 | 400 | 0 | SL | 15 | 13 | 0 | 0 | |
| Bonnie donkey | 2024-01-15 | 400 | 0 | SL | 15 | 13 | 0 | 0 | |
| Clyde donkey | 2024-01-15 | 400 | 0 | SL | 15 | 13 | 0 | 0 | |
| Hamer donkey | 2024-01-15 | 400 | 0 | SL | 15 | 13 | 0 | 0 | |
| Biscuit donkey | 2024-02-15 | 400 | 0 | SL | 15 | 13 | 0 | 0 | |
| Greta donkey | 2024-02-15 | 400 | 0 | SL | 15 | 13 | 0 | 0 | |
| Oliver donkey | 2024-08-15 | 400 | 0 | SL | 15 | 13 | 0 | 0 | |
| Odie mule | 2024-03-15 | 500 | 0 | SL | 15 | 17 | 0 | 0 | |
| Billy donkey | 2024-03-15 | 400 | 0 | SL | 15 | 13 | 0 | 0 | |
| 5 wild burros | 2024-05-15 | 1,500 | 0 | SL | 15 | 50 | 0 | 0 | |
| Doris donkey | 2024-06-15 | 400 | 0 | SL | 15 | 13 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Carport | 2,000 | 500 | 1,500 | 1,500 |
| Donkeys and horses | 8,700 | 1,078 | 7,622 | 7,622 |
| Donkeys and mule | 5,650 | 223 | 5,427 | 5,427 |
| Item No. | 1 |
|---|---|
| Lender's Name | Tracy and Vicki Miller |
| Lender's Title | Officers |
| Original Amount of Loan | 12558 |
| Balance Due | 21236 |
| Date of Note | 2022-03 |
| Maturity Date | 2025-12 |
| Repayment Terms | Due at maturity |
| Interest Rate | 8 |
| Security Provided by Borrower | Donkeyshorses |
| Purpose of Loan | Working capital |
| Description of Lender Consideration | |
| Consideration FMV | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Feed and hayrescued donkeys | 24,233 | 0 | 0 | 0 |
| Veterinarian | 8,408 | 0 | 0 | 0 |
| Tractor repair | 580 | 0 | 0 | 0 |
| Fence repairpest control | 10,058 | 0 | 0 | 0 |
| Advertising | 780 | 0 | 0 | 0 |
| Legal and professional | 275 | 0 | 0 | 0 |
| Fuel costs | 824 | 0 | 0 | 0 |
| Name | Address |
|---|---|
|
Constance LaClair |
Box Granbury,TX76048 |