| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| MOTOR VEHICLE | 2015-01-01 | 55,486 | 55,486 | SL | 4.000000000000 | 0 | 0 | 0 | |
| OFFICE FUNITURE | 2015-01-01 | 221,164 | 219,313 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER | 2015-01-01 | 142,752 | 142,752 | SL | 4.000000000000 | 0 | 0 | 0 | |
| OFFICE EQUIPMENT | 2015-01-01 | 169,151 | 169,151 | SL | 4.000000000000 | 0 | 0 | 0 | |
| TOYOTA D/C 2.7 RAIDER | 2015-05-10 | 29,537 | 29,536 | SL | 4.000000000000 | 0 | 0 | 0 | |
| TOYOTA D/C 2.7 2.5 D | 2015-11-25 | 29,747 | 29,747 | SL | 4.000000000000 | 0 | 0 | 0 | |
| TOYOTA HILUX PICK UP GFMV-022 | 2016-08-31 | 25,670 | 25,670 | SL | 4.000000000000 | 0 | 0 | 0 | |
| TOYOTA HILUX D/C GFMV-023 | 2016-08-31 | 25,492 | 25,492 | SL | 4.000000000000 | 0 | 0 | 0 | |
| TOYOTA QUANTUM 10 SEATER BUS GFMV-024 | 2016-08-31 | 27,113 | 27,113 | SL | 4.000000000000 | 0 | 0 | 0 | |
| TOYOTA HILUX GFMV-025 | 2016-08-31 | 27,483 | 27,483 | SL | 4.000000000000 | 0 | 0 | 0 | |
| 6*4DRAWER FILING CABINET WITH HANDLE | 2016-12-30 | 581 | 581 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 2*2 DRAWER FILING CABINET LOCKABLE | 2016-12-30 | 200 | 200 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 3*3 DRAWER FILING CABINET WITH HANDLE | 2016-12-30 | 397 | 397 | SL | 5.000000000000 | 0 | 0 | 0 | |
| GFCE - 244 HP 250 LAPTOP | 2016-12-30 | 827 | 827 | SL | 4.000000000000 | 0 | 0 | 0 | |
| GFCE - 245 HP 250 LAPTOP | 2016-12-30 | 827 | 827 | SL | 4.000000000000 | 0 | 0 | 0 | |
| GFOE - 107 SMALL GENERATOR | 2016-12-04 | 886 | 886 | SL | 4.000000000000 | 0 | 0 | 0 | |
| GFOE - 107 HP PRINTER MFP | 2016-12-30 | 2,154 | 2,154 | SL | 4.000000000000 | 0 | 0 | 0 | |
| GFOE - 107 BACK UP GENERATOR 100 KVA | 2016-12-30 | 20,154 | 20,154 | SL | 4.000000000000 | 0 | 0 | 0 | |
| HILUX DC 2.8 GD6 4X4 | 2017-03-23 | 40,697 | 40,697 | SL | 4.000000000000 | 0 | 0 | 0 | |
| TOYOTA COROLLA | 2017-07-21 | 14,304 | 14,304 | SL | 4.000000000000 | 0 | 0 | 0 | |
| TOYOTA COROLLA | 2017-07-21 | 14,304 | 14,304 | SL | 4.000000000000 | 0 | 0 | 0 | |
| MINIGAIN | 2017-06-30 | 96,515 | 96,515 | SL | 4.000000000000 | 0 | 0 | 0 | |
| MINIGAIN | 2017-06-30 | 96,515 | 96,515 | SL | 4.000000000000 | 0 | 0 | 0 | |
| HP LAPTOP | 2017-04-06 | 740 | 740 | SL | 4.000000000000 | 0 | 0 | 0 | |
| HP LAPTOP | 2017-04-06 | 740 | 740 | SL | 4.000000000000 | 0 | 0 | 0 | |
| HP LAPTOP | 2017-04-06 | 740 | 740 | SL | 4.000000000000 | 0 | 0 | 0 | |
| HP LAPTOP | 2017-04-06 | 740 | 740 | SL | 4.000000000000 | 0 | 0 | 0 | |
| HP LAPTOP | 2017-04-06 | 1,319 | 1,319 | SL | 4.000000000000 | 0 | 0 | 0 | |
| DELL LAPTOP | 2017-03-24 | 1,015 | 1,015 | SL | 4.000000000000 | 0 | 0 | 0 | |
| DELL LAPTOP | 2017-03-24 | 1,015 | 1,015 | SL | 4.000000000000 | 0 | 0 | 0 | |
| DELL LAPTOP | 2017-03-24 | 1,015 | 1,015 | SL | 4.000000000000 | 0 | 0 | 0 | |
| DELL LAPTOP | 2017-03-24 | 1,015 | 1,015 | SL | 4.000000000000 | 0 | 0 | 0 | |
| DELL LAPTOP | 2017-03-24 | 1,015 | 1,015 | SL | 4.000000000000 | 0 | 0 | 0 | |
| DELL LAPTOP | 2017-03-24 | 1,015 | 1,015 | SL | 4.000000000000 | 0 | 0 | 0 | |
| DELL LAPTOP | 2017-03-24 | 1,015 | 1,015 | SL | 4.000000000000 | 0 | 0 | 0 | |
| HP LAPTOP | 2017-09-08 | 842 | 842 | SL | 4.000000000000 | 0 | 0 | 0 | |
| HP LAPTOP | 2017-09-08 | 842 | 842 | SL | 4.000000000000 | 0 | 0 | 0 | |
| HP LAPTOP | 2017-09-08 | 842 | 842 | SL | 4.000000000000 | 0 | 0 | 0 | |
| LENOVO DESKTOP | 2017-04-11 | 812 | 812 | SL | 4.000000000000 | 0 | 0 | 0 | |
| MPC 20014 COLOUR PRINTER | 2017-10-25 | 4,238 | 4,236 | SL | 4.000000000000 | 0 | 0 | 0 | |
| MPC 20014 COLOUR PRINTER | 2017-10-25 | 4,238 | 4,236 | SL | 4.000000000000 | 0 | 0 | 0 | |
| TOYOTA | 2018-06-29 | 14,888 | 14,888 | SL | 4.000000000000 | 0 | 0 | 0 | |
| TOYOTA | 2018-06-29 | 14,888 | 14,888 | SL | 4.000000000000 | 0 | 0 | 0 | |
| PERFECT EXECUTIONS | 2018-07-23 | 9,795 | 9,795 | SL | 4.000000000000 | 0 | 0 | 0 | |
| HP LAPTOP | 2018-04-30 | 737 | 737 | SL | 4.000000000000 | 0 | 0 | 0 | |
| HP PROBOOK 450 G4 NOTEBOOK | 2018-02-02 | 717 | 717 | SL | 4.000000000000 | 0 | 0 | 0 | |
| HP G5 CORE I7 | 2018-08-22 | 1,425 | 1,425 | SL | 4.000000000000 | 0 | 0 | 0 | |
| HP G5 CORE I7 | 2018-08-22 | 1,425 | 1,425 | SL | 4.000000000000 | 0 | 0 | 0 | |
| HP G5 CORE I7 | 2018-08-22 | 1,425 | 1,425 | SL | 4.000000000000 | 0 | 0 | 0 | |
| HP 250 G6 CORE I5 | 2018-08-22 | 1,186 | 1,186 | SL | 4.000000000000 | 0 | 0 | 0 | |
| HP 250 G6 CORE I5 | 2018-08-22 | 1,186 | 1,186 | SL | 4.000000000000 | 0 | 0 | 0 | |
| HP 440 14' STANDARD INTEL NOTEBOOK | 2018-11-02 | 1,325 | 1,325 | SL | 4.000000000000 | 0 | 0 | 0 | |
| DELL INSPIRON 5379 CORE I7 | 2018-11-02 | 1,595 | 1,595 | SL | 4.000000000000 | 0 | 0 | 0 | |
| DELL INSPIRON 5379 CORE I7 | 2018-11-02 | 1,595 | 1,595 | SL | 4.000000000000 | 0 | 0 | 0 | |
| MACBOOK AIR 12- INCH CORE INTEL 15 | 2018-11-12 | 1,239 | 1,239 | SL | 4.000000000000 | 0 | 0 | 0 | |
| HP 450 I7 PROBOOK | 2018-12-14 | 1,324 | 1,324 | SL | 4.000000000000 | 0 | 0 | 0 | |
| GIMA | 2018-08-28 | 210 | 195 | SL | 4.000000000000 | 0 | 0 | 0 | |
| FRIDGE FOR F/TOWN HUB | 2018-08-28 | 96 | 96 | SL | 4.000000000000 | 0 | 0 | 0 | |
| MICROVAVE FOR F/TOWN HUB | 2018-07-10 | 1,864 | 1,864 | SL | 4.000000000000 | 0 | 0 | 0 | |
| HONDA GENERATOR 2.2KVA | 2018-05-29 | 271 | 271 | SL | 4.000000000000 | 0 | 0 | 0 | |
| HONDA GENERATOR 2.6KVA | 2018-06-29 | 2,738 | 2,738 | SL | 4.000000000000 | 0 | 0 | 0 | |
| 4 DRAWER FILLING CABINET | 2018-06-29 | 773 | 773 | SL | 4.000000000000 | 0 | 0 | 0 | |
| 2 DRAWER FILLING CABINET | 2018-06-29 | 277 | 277 | SL | 4.000000000000 | 0 | 0 | 0 | |
| SATIONERY CABINET | 2018-06-29 | 464 | 464 | SL | 4.000000000000 | 0 | 0 | 0 | |
| 2 DRAWER FILLING CABINET LOCKABLE | 2018-12-14 | 510 | 510 | SL | 4.000000000000 | 0 | 0 | 0 | |
| HP COLOUR PRINTER LASERJET | 2018-12-14 | 432 | 432 | SL | 4.000000000000 | 0 | 0 | 0 | |
| TOYOTA HILUX | 2019-03-13 | 40,186 | 40,186 | SL | 4.000000000000 | 0 | 0 | 0 | |
| TOYOTA HILUX | 2019-03-13 | 40,186 | 40,003 | SL | 4.000000000000 | 0 | 0 | 0 | |
| TOYOTA COROLLA | 2019-06-13 | 28,331 | 28,331 | SL | 4.000000000000 | 0 | 0 | 0 | |
| TOYOTA COROLLA | 2019-06-13 | 28,273 | 28,273 | SL | 4.000000000000 | 0 | 0 | 0 | |
| TOYOTA HILUX DC | 2019-07-31 | 28,165 | 28,165 | SL | 4.000000000000 | 0 | 0 | 0 | |
| TOYOTA HILUX | 2019-08-27 | 28,165 | 28,165 | SL | 4.000000000000 | 0 | 0 | 0 | |
| HP PRO 430 G6 | 2019-09-12 | 1,386 | 1,386 | SL | 4.000000000000 | 0 | 0 | 0 | |
| HP PRO 430 G7 | 2019-09-12 | 1,386 | 1,386 | SL | 4.000000000000 | 0 | 0 | 0 | |
| HP PRO 430 G8 | 2019-09-12 | 1,386 | 1,386 | SL | 4.000000000000 | 0 | 0 | 0 | |
| HP PRO 430 G9 | 2019-09-12 | 1,385 | 1,385 | SL | 4.000000000000 | 0 | 0 | 0 | |
| HP PRO 430 G10 | 2019-09-12 | 1,385 | 1,385 | SL | 4.000000000000 | 0 | 0 | 0 | |
| HP PRO 430 G11 | 2019-09-12 | 1,385 | 1,385 | SL | 4.000000000000 | 0 | 0 | 0 | |
| HP PROBOOK 450 G5 | 2019-03-21 | 832 | 832 | SL | 4.000000000000 | 0 | 0 | 0 | |
| HP PROBOOK 450 G6 | 2019-03-21 | 832 | 832 | SL | 4.000000000000 | 0 | 0 | 0 | |
| CORE I7 8 GB LAPTOP | 2019-04-18 | 1,453 | 1,453 | SL | 4.000000000000 | 0 | 0 | 0 | |
| CORE I7 8 GB LAPTOP | 2019-04-18 | 1,453 | 1,453 | SL | 4.000000000000 | 0 | 0 | 0 | |
| CORE I7 8 GB LAPTOP | 2019-04-18 | 1,453 | 1,453 | SL | 4.000000000000 | 0 | 0 | 0 | |
| CORE I7 8 GB LAPTOP | 2019-04-18 | 1,453 | 1,453 | SL | 4.000000000000 | 0 | 0 | 0 | |
| 2 DRAWER FILING CABINET | 2019-08-15 | 130 | 115 | SL | 5.000000000000 | 15 | 0 | 15 | |
| 2 DRAWER FILING CABINET | 2019-08-15 | 259 | 230 | SL | 5.000000000000 | 29 | 0 | 29 | |
| 2 DRAWER FILING CABINET | 2019-08-15 | 846 | 747 | SL | 5.000000000000 | 99 | 0 | 99 | |
| 2 DRAWER FILING CABINET | 2019-08-15 | 259 | 208 | SL | 5.000000000000 | 30 | 0 | 30 | |
| HP COLOUR PRINTER | 2019-01-23 | 378 | 378 | SL | 4.000000000000 | 0 | 0 | 0 | |
| GENERATOR 2.5 KVA | 2019-02-15 | 581 | 581 | SL | 4.000000000000 | 0 | 0 | 0 | |
| 6 BAY MOBILE CABINET | 2020-10-27 | 2,804 | 1,997 | SL | 5.000000000000 | 561 | 0 | 561 | |
| EXHIBITION TABLES | 2020-11-28 | 538 | 371 | SL | 5.000000000000 | 108 | 0 | 108 | |
| HP PROBOOK I7 8GB LAPTOP | 2020-03-06 | 2,146 | 2,058 | SL | 4.000000000000 | 88 | 0 | 88 | |
| CISCO 3750 NETWORK SWITCH | 2020-07-03 | 3,101 | 2,713 | SL | 4.000000000000 | 388 | 0 | 388 | |
| SITUATION ROOM HARDWARE | 2020-12-02 | 18,929 | 14,590 | SL | 4.000000000000 | 4,339 | 0 | 4,339 | |
| RXL SHREDDER | 2020-02-03 | 1,148 | 1,124 | SL | 4.000000000000 | 24 | 0 | 24 | |
| STATIONERY CABINET | 2020-02-03 | 481 | 470 | SL | 4.000000000000 | 11 | 0 | 11 | |
| DRY VACCUM CLEANER | 2020-03-03 | 606 | 582 | SL | 4.000000000000 | 24 | 0 | 24 | |
| 4 DRAWER FILLING CABINET | 2020-03-09 | 1,687 | 1,618 | SL | 4.000000000000 | 69 | 0 | 69 | |
| 2 DRAWER FILING CABINET | 2020-03-09 | 1,021 | 978 | SL | 4.000000000000 | 43 | 0 | 43 | |
| 2 DRAWER FILING CABINET | 2020-03-09 | 255 | 245 | SL | 4.000000000000 | 10 | 0 | 10 | |
| HP PAGEWIDE MFP PRINTER | 2020-03-06 | 521 | 499 | SL | 4.000000000000 | 22 | 0 | 22 | |
| AIR CONDITIONER | 2020-03-24 | 1,653 | 1,583 | SL | 4.000000000000 | 70 | 0 | 70 | |
| KIC FRIDGE | 2020-04-02 | 182 | 172 | SL | 4.000000000000 | 10 | 0 | 10 | |
| CANON MARK II MIRROLESS DIGI CAMERA | 2020-06-22 | 1,468 | 1,315 | SL | 4.000000000000 | 153 | 0 | 153 | |
| GENERATOR | 2020-11-02 | 1,007 | 798 | SL | 4.000000000000 | 209 | 0 | 209 | |
| DRAWER METAL CABINET | 2021-10-08 | 255 | 115 | SL | 5.000000000000 | 51 | 0 | 51 | |
| 4 DRAWER STEEL LOCK CABINET | 2021-10-21 | 1,274 | 574 | SL | 5.000000000000 | 255 | 0 | 255 | |
| DELL LAPTOP | 2021-05-26 | 1,378 | 920 | SL | 4.000000000000 | 345 | 0 | 345 | |
| HP PROBOOK 440 GI LAPTOP | 2021-07-27 | 4,672 | 2,920 | SL | 4.000000000000 | 1,168 | 0 | 1,168 | |
| APPLE MACBOOK | 2021-09-03 | 3,734 | 2,179 | SL | 4.000000000000 | 934 | 0 | 934 | |
| HP LAPTOP | 2021-10-08 | 6,202 | 3,490 | SL | 4.000000000000 | 1,551 | 0 | 1,551 | |
| CONTAINER 6M | 2021-01-20 | 2,249 | 1,686 | SL | 4.000000000000 | 563 | 0 | 563 | |
| CAMERA AND ACCESSORIES | 2021-03-30 | 3,811 | 2,700 | SL | 4.000000000000 | 953 | 0 | 953 | |
| CARD PRINTER MACHINE | 2021-05-26 | 1,556 | 1,037 | SL | 4.000000000000 | 389 | 0 | 389 | |
| GAZEBO | 2021-06-01 | 2,641 | 1,705 | SL | 4.000000000000 | 660 | 0 | 660 | |
| DEFY MICROWAVE | 2021-07-26 | 255 | 160 | SL | 4.000000000000 | 64 | 0 | 64 | |
| HONDA GENERATOR 2.2KVA | 2021-09-29 | 866 | 506 | SL | 4.000000000000 | 217 | 0 | 217 | |
| PORTABLE SPEAKERS | 2021-10-21 | 724 | 407 | SL | 4.000000000000 | 181 | 0 | 181 | |
| HP COLOUR LASER JET PRINTER | 2021-11-05 | 744 | 403 | SL | 4.000000000000 | 186 | 0 | 186 | |
| SAMSUNG 5 SMART TV | 2021-11-17 | 2,556 | 1,384 | SL | 4.000000000000 | 639 | 0 | 639 | |
| SERVER ROOM AIRCONDITIONER | 2021-11-26 | 3,054 | 1,655 | SL | 4.000000000000 | 764 | 0 | 764 | |
| LASERJET PRINTER | 2021-12-22 | 521 | 271 | SL | 4.000000000000 | 130 | 0 | 130 | |
| EPSON PROJECTOR | 2021-11-12 | 1,833 | 992 | SL | 4.000000000000 | 458 | 0 | 458 | |
| HILUX D/CAN CANOPY | 2022-01-24 | 803 | 385 | SL | 4.000000000000 | 201 | 0 | 201 | |
| 6 DSK SHELL MAHOGANY | 2022-10-13 | 683 | 171 | SL | 5.000000000000 | 137 | 0 | 137 | |
| 8 AYLEE OPERATORS BLACK CHAIRS | 2022-10-13 | 651 | 163 | SL | 5.000000000000 | 130 | 0 | 130 | |
| 20 BISTRO CHAIRS WITH ARMS | 2022-10-13 | 302 | 75 | SL | 5.000000000000 | 60 | 0 | 60 | |
| HP NBK 250 I3 & I17 | 2022-03-11 | 2,183 | 1,001 | SL | 4.000000000000 | 546 | 0 | 546 | |
| HP ELITE BOOK | 2022-03-11 | 5,402 | 2,476 | SL | 4.000000000000 | 1,351 | 0 | 1,351 | |
| HP LAPTOP | 2022-04-08 | 1,115 | 488 | SL | 4.000000000000 | 279 | 0 | 279 | |
| DELL 27 MONITOR | 2022-05-09 | 1,736 | 723 | SL | 4.000000000000 | 434 | 0 | 434 | |
| 3 SWITCH CBS 350 | 2022-06-08 | 3,565 | 1,411 | SL | 4.000000000000 | 891 | 0 | 891 | |
| 2 HP PROBOOK | 2022-10-13 | 2,493 | 779 | SL | 4.000000000000 | 623 | 0 | 623 | |
| SAMSUNG A8 TABLETS | 2022-10-21 | 2,790 | 814 | SL | 4.000000000000 | 698 | 0 | 698 | |
| 6 HP PROBOOK 360 | 2022-10-26 | 9,139 | 2,666 | SL | 4.000000000000 | 2,285 | 0 | 2,285 | |
| IPHONE 14 256GB | 2022-12-21 | 4,926 | 1,232 | SL | 4.000000000000 | 1,232 | 0 | 1,232 | |
| IPHONE 14 512GB | 2022-12-21 | 2,075 | 519 | SL | 4.000000000000 | 519 | 0 | 519 | |
| IPHONE 14 PRO MAX 256 GB | 2022-12-21 | 1,775 | 444 | SL | 4.000000000000 | 444 | 0 | 444 | |
| HP COLOUR LASER JET | 2022-03-22 | 1,799 | 787 | SL | 4.000000000000 | 450 | 0 | 450 | |
| DEFY FRIDGER | 2022-11-15 | 168 | 49 | SL | 4.000000000000 | 42 | 0 | 42 | |
| DEFY MICROWAVE | 2022-11-15 | 119 | 35 | SL | 4.000000000000 | 30 | 0 | 30 | |
| FIX & SUPPLY OF BOTSAN 1200 BTU AIRCORN | 2023-04-17 | 640 | 96 | SL | 5.000000000000 | 128 | 0 | 128 | |
| FIX & SUPPLY OF BOTSAN 1200 BTU AIRCONS | 2023-04-17 | 640 | 96 | SL | 5.000000000000 | 128 | 0 | 128 | |
| FIX & SUPPLY OF BOTSAN 1200 BTU AIRCONS | 2023-04-17 | 640 | 96 | SL | 5.000000000000 | 128 | 0 | 128 | |
| FIX & SUPPLY OF BOTSAN 1200 BTU AIRCONS | 2023-04-17 | 640 | 96 | SL | 5.000000000000 | 128 | 0 | 128 | |
| HP PROBOOK X360 435 G9 | 2023-01-24 | 1,294 | 324 | SL | 4.000000000000 | 324 | 0 | 324 | |
| HP PROBOOK X360 435 G9 | 2023-01-24 | 1,294 | 324 | SL | 4.000000000000 | 324 | 0 | 324 | |
| HP PROBOOK X360 435 G9 | 2023-01-24 | 1,294 | 324 | SL | 4.000000000000 | 324 | 0 | 324 | |
| HP PROBOOK X360 435 G9 | 2023-01-24 | 1,294 | 324 | SL | 4.000000000000 | 324 | 0 | 324 | |
| HP PRO BOOK X360 435 G10 LAPTOP | 2023-09-07 | 1,301 | 108 | SL | 4.000000000000 | 325 | 0 | 325 | |
| HP PRO BOOK X360 435 G10 LAPTOP | 2023-09-07 | 1,301 | 108 | SL | 4.000000000000 | 325 | 0 | 325 | |
| HP PRO BOOK X360 435 G10 LAPTOP | 2023-09-07 | 1,301 | 108 | SL | 4.000000000000 | 325 | 0 | 325 | |
| APPLE MACBOOK PRO 13 16 TB/1 TB/ 4.7 LBS | 2023-03-15 | 2,116 | 441 | SL | 4.000000000000 | 529 | 0 | 529 | |
| APPLE MACBOOK PRO 32GB 4TB/4.7 LBS | 2023-01-17 | 4,584 | 1,146 | SL | 4.000000000000 | 1,146 | 0 | 1,146 | |
| BIZHUB C4501I PRINTER | 2023-09-05 | 10,498 | 875 | SL | 4.000000000000 | 2,625 | 0 | 2,625 | |
| BIZHUB C4501I PRINTER | 2023-09-05 | 7,920 | 875 | SL | 4.000000000000 | 1,980 | 0 | 1,980 | |
| CANON CINEMA EOS C200 WITH PRIME LENS BUNDLE | 2023-09-07 | 8,631 | 719 | SL | 4.000000000000 | 2,158 | 0 | 2,158 | |
| HISENSE BOARD ROOM ADVANCED INTERACTIVE DISPLAY | 2023-09-21 | 8,782 | 834 | SL | 4.000000000000 | 2,196 | 0 | 2,196 | |
| HISENSE BOARD ROOM ADVANCED INTERACTIVE DISPLAY | 2023-09-27 | 12,891 | 1,225 | SL | 4.000000000000 | 3,223 | 0 | 3,223 | |
| IPHONE 13 RED 12 GB -USA | 2023-11-04 | 732 | 31 | SL | 4.000000000000 | 183 | 0 | 183 | |
| MACBOOK PRO 16SG/12C/19C GPU/16G/IT | 2023-09-30 | 2,870 | 239 | SL | 4.000000000000 | 538 | 0 | 538 | |
| SPEAKER ARRAY SYSTEM 2200W 15 | 2023-09-27 | 4,574 | 435 | SL | 4.000000000000 | 1,144 | 0 | 1,144 | |
| VIDEO CAMERA LIGHT & ACCESSORIES | 2023-10-25 | 1,144 | 72 | SL | 4.000000000000 | 286 | 0 | 286 | |
| HP PROBOOK LAPTOP | 2024-04-16 | 1,110 | SL | 4.000000000000 | 208 | 0 | 208 | ||
| HP PROBOOK LAPTOP | 2024-04-16 | 1,110 | SL | 4.000000000000 | 208 | 0 | 208 | ||
| HP PROBOOK LAPTOP | 2024-04-16 | 1,110 | SL | 4.000000000000 | 208 | 0 | 208 | ||
| HP PROBOOK LAPTOP | 2024-04-16 | 1,110 | SL | 4.000000000000 | 208 | 0 | 208 | ||
| HP PROBOOK LAPTOP | 2024-04-16 | 1,110 | SL | 4.000000000000 | 208 | 0 | 208 | ||
| HP PROBOOK LAPTOP | 2024-04-16 | 1,110 | SL | 4.000000000000 | 208 | 0 | 208 | ||
| HP PROBOOK LAPTOP | 2024-04-16 | 1,110 | SL | 4.000000000000 | 208 | 0 | 208 | ||
| HP PROBOOK LAPTOP | 2024-04-16 | 1,110 | SL | 4.000000000000 | 208 | 0 | 208 | ||
| HP PROBOOK LAPTOP | 2024-04-16 | 1,110 | SL | 4.000000000000 | 208 | 0 | 208 | ||
| HP PROBOOK LAPTOP | 2024-04-16 | 1,110 | SL | 4.000000000000 | 208 | 0 | 208 | ||
| HP LAPTOP PRO | 2024-04-23 | 1,058 | SL | 4.000000000000 | 199 | 0 | 199 | ||
| HP LAPTOP PRO | 2024-04-23 | 1,058 | SL | 4.000000000000 | 198 | 0 | 198 | ||
| HP LAPTOP PRO | 2024-04-23 | 1,058 | SL | 4.000000000000 | 198 | 0 | 198 | ||
| HP LAPTOP PRO | 2024-04-23 | 1,058 | SL | 4.000000000000 | 198 | 0 | 198 | ||
| HP PRO X360 435 G10 | 2024-06-17 | 1,088 | SL | 4.000000000000 | 159 | 0 | 159 | ||
| HP PRO X360 435 G10 | 2024-06-11 | 1,088 | SL | 4.000000000000 | 159 | 0 | 159 | ||
| HP PRO X360 435 G10 | 2024-06-17 | 1,088 | SL | 4.000000000000 | 159 | 0 | 159 | ||
| HP PRO X360 435 G10 | 2024-06-17 | 1,088 | SL | 4.000000000000 | 159 | 0 | 159 | ||
| HP PRO X360 435 G10 | 2024-06-17 | 1,088 | SL | 4.000000000000 | 159 | 0 | 159 | ||
| HP PRO X360 435 G10 | 2024-06-17 | 1,088 | SL | 4.000000000000 | 159 | 0 | 159 | ||
| HP PRO X360 435 G10 | 2024-06-17 | 1,088 | SL | 4.000000000000 | 159 | 0 | 159 | ||
| HP PRO X360 435 G10 | 2024-06-17 | 1,088 | SL | 4.000000000000 | 159 | 0 | 159 | ||
| HP PRO X360 435 G10 | 2024-06-17 | 1,088 | SL | 4.000000000000 | 159 | 0 | 159 | ||
| HP PRO X360 435 G10 | 2024-06-17 | 1,088 | SL | 4.000000000000 | 159 | 0 | 159 | ||
| HP PRO X360 435 G10 | 2024-06-17 | 1,088 | SL | 4.000000000000 | 159 | 0 | 159 | ||
| HP PRO X360 435 G10 | 2024-06-17 | 1,088 | SL | 4.000000000000 | 159 | 0 | 159 | ||
| HP PRO X360 435 G10 | 2024-06-17 | 1,088 | SL | 4.000000000000 | 159 | 0 | 159 | ||
| HP PRO X360 435 G10 | 2024-06-17 | 1,088 | SL | 4.000000000000 | 159 | 0 | 159 | ||
| HP PRO X360 435 G10 | 2024-06-17 | 1,088 | SL | 4.000000000000 | 159 | 0 | 159 | ||
| EPSON PROJECTOR | 2024-09-26 | 535 | SL | 4.000000000000 | 11 | 0 | 11 | ||
| HP PC & MONITOR | 2024-09-27 | 874 | SL | 4.000000000000 | 73 | 0 | 73 | ||
| HP PC & MONITOR | 2024-09-27 | 874 | SL | 4.000000000000 | 73 | 0 | 73 | ||
| HP PC & MONITOR | 2024-09-27 | 874 | SL | 4.000000000000 | 73 | 0 | 73 | ||
| HP PC & MONITOR | 2024-09-27 | 874 | SL | 4.000000000000 | 73 | 0 | 73 | ||
| SAMSUNG TV 55 INCH 4K | 2024-10-11 | 440 | SL | 4.000000000000 | 28 | 0 | 28 | ||
| PRINTER EVOLID PRIMACY | 2024-10-21 | 2,652 | SL | 4.000000000000 | 166 | 0 | 166 | ||
| PRINTER HP COLOUR LASER MFP | 2024-11-11 | 372 | SL | 4.000000000000 | 15 | 0 | 15 | ||
| NBK HP PB 440 G9 I5 | 2024-11-25 | 829 | SL | 4.000000000000 | 35 | 0 | 35 | ||
| NBK HP PB 440 G9 I5 | 2024-11-25 | 829 | SL | 4.000000000000 | 35 | 0 | 35 | ||
| NBK HP PB 440 G9 I5 1235U/8/51 | 2024-11-25 | 829 | SL | 4.000000000000 | 35 | 0 | 35 | ||
| NBK HP PB 440 G9 I5 1235U/8/51 | 2024-01-25 | 829 | SL | 4.000000000000 | 35 | 0 | 35 | ||
| NBK HP PB 440 G9 I5 -1235U/8/51 | 2024-11-25 | 829 | SL | 4.000000000000 | 35 | 0 | 35 | ||
| NBK HP PB 440 G9 I5 -1235U/8/51 | 2024-11-25 | 829 | SL | 4.000000000000 | 35 | 0 | 35 | ||
| NBK HP PB 440 G9 I5 -1235U/8/51 | 2024-11-25 | 830 | SL | 4.000000000000 | 35 | 0 | 35 | ||
| PROJECTOR EPSON EB-X49 | 2024-11-25 | 531 | SL | 4.000000000000 | 22 | 0 | 22 | ||
| PRINTER HP COLOUR LASER | 2024-11-25 | 358 | SL | 4.000000000000 | 15 | 0 | 15 | ||
| HP COLOUR LASER | 2024-11-25 | 358 | SL | 4.000000000000 | 15 | 0 | 15 | ||
| HP COLOUR LASER | 2024-11-25 | 358 | SL | 4.000000000000 | 15 | 0 | 15 | ||
| HP COLOUR LASER | 2024-11-25 | 358 | SL | 4.000000000000 | 15 | 0 | 15 | ||
| IPHONE 16 PRO MAX 256 GB | 2024-11-25 | 1,557 | SL | 4.000000000000 | 65 | 0 | 65 | ||
| IPHONE 16 PRO MAX 256 GB | 2024-11-25 | 1,557 | SL | 4.000000000000 | 65 | 0 | 65 | ||
| IPHONE 16 PRO MAX 256 GB | 2024-11-25 | 1,557 | SL | 4.000000000000 | 65 | 0 | 65 | ||
| IPAD PRO 256 GB | 2024-11-25 | 1,282 | SL | 4.000000000000 | 53 | 0 | 53 | ||
| IPAD PRO 11 IN | 2024-11-25 | 1,282 | SL | 4.000000000000 | 53 | 0 | 53 | ||
| DELL LAPTOP | 2024-12-20 | 2,154 | SL | 4.000000000000 | 45 | 0 | 45 | ||
| MACBOOK PRO 14 16GB | 2024-12-20 | 1,787 | SL | 4.000000000000 | 37 | 0 | 37 | ||
| IVORY SHELVES | 2024-04-15 | 1,479 | SL | 5.000000000000 | 277 | 0 | 277 | ||
| 4 DRAWER METAL CABINET | 2024-09-27 | 671 | SL | 5.000000000000 | 56 | 0 | 56 | ||
| OFFICE TABLE MAHOGANY FINISH | 2024-09-27 | 194 | SL | 5.000000000000 | 16 | 0 | 16 | ||
| OFFICE TABLE MAHOGANY FINISH | 2024-09-27 | 194 | SL | 5.000000000000 | 16 | 0 | 16 | ||
| OFFICE CHAIR EXECUTIVE | 2024-09-27 | 181 | SL | 5.000000000000 | 15 | 0 | 15 | ||
| OFFICE CHAIR EXECUTIVE | 2024-09-27 | 181 | SL | 4.000000000000 | 15 | 0 | 15 | ||
| STATIONERY CUPBOARD 2 DOOR | 2024-09-27 | 155 | SL | 4.000000000000 | 13 | 0 | 13 | ||
| STATIONERY CUPBOARD 2 DOOR | 2024-09-27 | 155 | SL | 4.000000000000 | 13 | 0 | 13 | ||
| WATER DISPENSE WITH BOTTLE | 2024-09-27 | 151 | SL | 4.000000000000 | 13 | 0 | 13 | ||
| WATER DISPENSE WITH BOTTLE | 2024-09-27 | 151 | SL | 4.000000000000 | 13 | 0 | 13 | ||
| AIR CONDITIONER 24 000 BTU | 2024-10-29 | 956 | SL | 5.000000000000 | 60 | 0 | 60 | ||
| AIR CONDITIONER 18000 BTU | 2024-12-02 | 811 | SL | 5.000000000000 | 51 | 0 | 51 | ||
| AIR CONDITIONER 12000 BTU | 2024-12-02 | 632 | SL | 5.000000000000 | 39 | 0 | 39 | ||
| DEFY 90L BAR FRIDGE METALLIC | 2024-12-02 | 145 | SL | 5.000000000000 | 3 | 0 | 3 | ||
| FEFY 90L BAR FRIDGE METALLIC | 2024-12-02 | 145 | SL | 5.000000000000 | 3 | 0 | 3 | ||
| DEFY 90L BAR FRIDGE METALLIC | 2024-12-02 | 145 | SL | 5.000000000000 | 3 | 0 | 3 | ||
| DEFY 90L BAR FRIDGE | 2024-12-21 | 145 | SL | 5.000000000000 | 3 | 0 | 3 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESMTENT IN SUBSIDIARY | AT COST | 41,898 | 41,898 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| MOTOR VEHICLE | 55,486 | 55,486 | 0 | |
| OFFICE FUNITURE | 221,164 | 219,313 | 1,851 | |
| COMPUTER | 142,752 | 142,752 | 0 | |
| OFFICE EQUIPMENT | 169,151 | 169,151 | 0 | |
| TOYOTA D/C 2.7 RAIDER | 29,537 | 29,536 | 1 | |
| TOYOTA D/C 2.7 2.5 D | 29,747 | 29,747 | 0 | |
| TOYOTA HILUX PICK UP GFMV-022 | 25,670 | 25,670 | 0 | |
| TOYOTA HILUX D/C GFMV-023 | 25,492 | 25,492 | 0 | |
| TOYOTA HILUX GFMV-025 | 27,483 | 27,483 | 0 | |
| 6*4DRAWER FILING CABINET WITH HANDLE | 581 | 581 | 0 | |
| 2*2 DRAWER FILING CABINET LOCKABLE | 200 | 200 | 0 | |
| 3*3 DRAWER FILING CABINET WITH HANDLE | 397 | 397 | 0 | |
| GFCE - 244 HP 250 LAPTOP | 827 | 827 | 0 | |
| GFCE - 245 HP 250 LAPTOP | 827 | 827 | 0 | |
| GFOE - 107 SMALL GENERATOR | 886 | 886 | 0 | |
| GFOE - 107 HP PRINTER MFP | 2,154 | 2,154 | 0 | |
| GFOE - 107 BACK UP GENERATOR 100 KVA | 20,154 | 20,154 | 0 | |
| HILUX DC 2.8 GD6 4X4 | 40,697 | 40,697 | 0 | |
| TOYOTA COROLLA | 14,304 | 14,304 | 0 | |
| TOYOTA COROLLA | 14,304 | 14,304 | 0 | |
| MINIGAIN | 96,515 | 96,515 | 0 | |
| HP LAPTOP | 740 | 740 | 0 | |
| HP LAPTOP | 740 | 740 | 0 | |
| HP LAPTOP | 740 | 740 | 0 | |
| HP LAPTOP | 740 | 740 | 0 | |
| HP LAPTOP | 1,319 | 1,319 | 0 | |
| DELL LAPTOP | 1,015 | 1,015 | 0 | |
| DELL LAPTOP | 1,015 | 1,015 | 0 | |
| DELL LAPTOP | 1,015 | 1,015 | 0 | |
| DELL LAPTOP | 1,015 | 1,015 | 0 | |
| DELL LAPTOP | 1,015 | 1,015 | 0 | |
| DELL LAPTOP | 1,015 | 1,015 | 0 | |
| DELL LAPTOP | 1,015 | 1,015 | 0 | |
| HP LAPTOP | 842 | 842 | 0 | |
| HP LAPTOP | 842 | 842 | 0 | |
| HP LAPTOP | 842 | 842 | 0 | |
| LENOVO DESKTOP | 812 | 812 | 0 | |
| MPC 20014 COLOUR PRINTER | 4,238 | 4,236 | 2 | |
| MPC 20014 COLOUR PRINTER | 4,238 | 4,236 | 2 | |
| TOYOTA | 14,888 | 14,888 | 0 | |
| TOYOTA | 14,888 | 14,888 | 0 | |
| PERFECT EXECUTIONS | 9,795 | 9,795 | 0 | |
| HP LAPTOP | 737 | 737 | 0 | |
| HP PROBOOK 450 G4 NOTEBOOK | 717 | 717 | 0 | |
| HP G5 CORE I7 | 1,425 | 1,425 | 0 | |
| HP G5 CORE I7 | 1,425 | 1,425 | 0 | |
| HP G5 CORE I7 | 1,425 | 1,425 | 0 | |
| HP 250 G6 CORE I5 | 1,186 | 1,186 | 0 | |
| HP 250 G6 CORE I5 | 1,186 | 1,186 | 0 | |
| HP 440 14' STANDARD INTEL NOTEBOOK | 1,325 | 1,325 | 0 | |
| DELL INSPIRON 5379 CORE I7 | 1,595 | 1,595 | 0 | |
| DELL INSPIRON 5379 CORE I7 | 1,595 | 1,595 | 0 | |
| MACBOOK AIR 12- INCH CORE INTEL 15 | 1,239 | 1,239 | 0 | |
| HP 450 I7 PROBOOK | 1,324 | 1,324 | 0 | |
| GIMA | 210 | 195 | 15 | |
| FRIDGE FOR F/TOWN HUB | 96 | 96 | 0 | |
| MICROVAVE FOR F/TOWN HUB | 1,864 | 1,864 | 0 | |
| HONDA GENERATOR 2.2KVA | 271 | 271 | 0 | |
| HONDA GENERATOR 2.6KVA | 2,738 | 2,738 | 0 | |
| 4 DRAWER FILLING CABINET | 773 | 773 | 0 | |
| 2 DRAWER FILLING CABINET | 277 | 277 | 0 | |
| SATIONERY CABINET | 464 | 464 | 0 | |
| 2 DRAWER FILLING CABINET LOCKABLE | 510 | 510 | 0 | |
| HP COLOUR PRINTER LASERJET | 432 | 432 | 0 | |
| TOYOTA HILUX | 40,186 | 40,186 | 0 | |
| TOYOTA HILUX | 40,186 | 40,003 | 183 | |
| TOYOTA COROLLA | 28,273 | 28,273 | 0 | |
| TOYOTA HILUX DC | 28,165 | 28,165 | 0 | |
| TOYOTA HILUX | 28,165 | 28,165 | 0 | |
| HP PRO 430 G6 | 1,386 | 1,386 | 0 | |
| HP PRO 430 G7 | 1,386 | 1,386 | 0 | |
| HP PRO 430 G8 | 1,386 | 1,386 | 0 | |
| HP PRO 430 G9 | 1,385 | 1,385 | 0 | |
| HP PRO 430 G10 | 1,385 | 1,385 | 0 | |
| HP PRO 430 G11 | 1,385 | 1,385 | 0 | |
| HP PROBOOK 450 G5 | 832 | 832 | 0 | |
| HP PROBOOK 450 G6 | 832 | 832 | 0 | |
| CORE I7 8 GB LAPTOP | 1,453 | 1,453 | 0 | |
| CORE I7 8 GB LAPTOP | 1,453 | 1,453 | 0 | |
| CORE I7 8 GB LAPTOP | 1,453 | 1,453 | 0 | |
| CORE I7 8 GB LAPTOP | 1,453 | 1,453 | 0 | |
| 2 DRAWER FILING CABINET | 130 | 130 | 0 | |
| 2 DRAWER FILING CABINET | 259 | 259 | 0 | |
| 2 DRAWER FILING CABINET | 846 | 846 | 0 | |
| 2 DRAWER FILING CABINET | 259 | 238 | 21 | |
| HP COLOUR PRINTER | 378 | 378 | 0 | |
| GENERATOR 2.5 KVA | 581 | 581 | 0 | |
| 6 BAY MOBILE CABINET | 2,804 | 2,558 | 246 | |
| EXHIBITION TABLES | 538 | 479 | 59 | |
| HP PROBOOK I7 8GB LAPTOP | 2,146 | 2,146 | 0 | |
| CISCO 3750 NETWORK SWITCH | 3,101 | 3,101 | 0 | |
| SITUATION ROOM HARDWARE | 18,929 | 18,929 | 0 | |
| RXL SHREDDER | 1,148 | 1,148 | 0 | |
| STATIONERY CABINET | 481 | 481 | 0 | |
| DRY VACCUM CLEANER | 606 | 606 | 0 | |
| 4 DRAWER FILLING CABINET | 1,687 | 1,687 | 0 | |
| 2 DRAWER FILING CABINET | 1,021 | 1,021 | 0 | |
| 2 DRAWER FILING CABINET | 255 | 255 | 0 | |
| HP PAGEWIDE MFP PRINTER | 521 | 521 | 0 | |
| AIR CONDITIONER | 1,653 | 1,653 | 0 | |
| KIC FRIDGE | 182 | 182 | 0 | |
| CANON MARK II MIRROLESS DIGI CAMERA | 1,468 | 1,468 | 0 | |
| GENERATOR | 1,007 | 1,007 | 0 | |
| DRAWER METAL CABINET | 255 | 166 | 89 | |
| 4 DRAWER STEEL LOCK CABINET | 1,274 | 829 | 445 | |
| DELL LAPTOP | 1,378 | 1,265 | 113 | |
| HP PROBOOK 440 GI LAPTOP | 4,672 | 4,088 | 584 | |
| APPLE MACBOOK | 3,734 | 3,113 | 621 | |
| HP LAPTOP | 6,202 | 5,041 | 1,161 | |
| CONTAINER 6M | 2,249 | 2,249 | 0 | |
| CAMERA AND ACCESSORIES | 3,811 | 3,653 | 158 | |
| CARD PRINTER MACHINE | 1,556 | 1,426 | 130 | |
| GAZEBO | 2,641 | 2,365 | 276 | |
| DEFY MICROWAVE | 255 | 224 | 31 | |
| HONDA GENERATOR 2.2KVA | 866 | 723 | 143 | |
| PORTABLE SPEAKERS | 724 | 588 | 136 | |
| HP COLOUR LASER JET PRINTER | 744 | 589 | 155 | |
| SAMSUNG 5 SMART TV | 2,556 | 2,023 | 533 | |
| SERVER ROOM AIRCONDITIONER | 3,054 | 2,419 | 635 | |
| LASERJET PRINTER | 521 | 401 | 120 | |
| EPSON PROJECTOR | 1,833 | 1,450 | 383 | |
| HILUX D/CAN CANOPY | 803 | 586 | 217 | |
| 6 DSK SHELL MAHOGANY | 683 | 308 | 375 | |
| 8 AYLEE OPERATORS BLACK CHAIRS | 651 | 293 | 358 | |
| 20 BISTRO CHAIRS WITH ARMS | 302 | 135 | 167 | |
| HP NBK 250 I3 & I17 | 2,183 | 1,547 | 636 | |
| HP ELITE BOOK | 5,402 | 3,827 | 1,575 | |
| HP LAPTOP | 1,115 | 767 | 348 | |
| DELL 27 MONITOR | 1,736 | 1,157 | 579 | |
| 3 SWITCH CBS 350 | 3,565 | 2,302 | 1,263 | |
| 2 HP PROBOOK | 2,493 | 1,402 | 1,091 | |
| SAMSUNG A8 TABLETS | 2,790 | 1,512 | 1,278 | |
| 6 HP PROBOOK 360 | 9,139 | 4,951 | 4,188 | |
| IPHONE 14 256GB | 4,926 | 2,464 | 2,462 | |
| IPHONE 14 512GB | 2,075 | 1,038 | 1,037 | |
| IPHONE 14 PRO MAX 256 GB | 1,775 | 888 | 887 | |
| HP COLOUR LASER JET | 1,799 | 1,237 | 562 | |
| DEFY FRIDGER | 168 | 91 | 77 | |
| DEFY MICROWAVE | 119 | 65 | 54 | |
| FIX & SUPPLY OF BOTSAN 1200 BTU AIRCORN | 640 | 224 | 416 | |
| FIX & SUPPLY OF BOTSAN 1200 BTU AIRCONS | 640 | 224 | 416 | |
| FIX & SUPPLY OF BOTSAN 1200 BTU AIRCONS | 640 | 224 | 416 | |
| FIX & SUPPLY OF BOTSAN 1200 BTU AIRCONS | 640 | 224 | 416 | |
| HP PROBOOK X360 435 G9 | 1,294 | 648 | 646 | |
| HP PROBOOK X360 435 G9 | 1,294 | 648 | 646 | |
| HP PROBOOK X360 435 G9 | 1,294 | 648 | 646 | |
| HP PROBOOK X360 435 G9 | 1,294 | 648 | 646 | |
| HP PRO BOOK X360 435 G10 LAPTOP | 1,301 | 433 | 868 | |
| HP PRO BOOK X360 435 G10 LAPTOP | 1,301 | 433 | 868 | |
| HP PRO BOOK X360 435 G10 LAPTOP | 1,301 | 433 | 868 | |
| APPLE MACBOOK PRO 13 16 TB/1 TB/ 4.7 LBS | 2,116 | 970 | 1,146 | |
| APPLE MACBOOK PRO 32GB 4TB/4.7 LBS | 4,584 | 2,292 | 2,292 | |
| BIZHUB C4501I PRINTER | 10,498 | 3,500 | 6,998 | |
| BIZHUB C4501I PRINTER | 7,920 | 2,855 | 5,065 | |
| CANON CINEMA EOS C200 WITH PRIME LENS BUNDLE | 8,631 | 2,877 | 5,754 | |
| HISENSE BOARD ROOM ADVANCED INTERACTIVE DISPLAY | 8,782 | 3,030 | 5,752 | |
| HISENSE BOARD ROOM ADVANCED INTERACTIVE DISPLAY | 12,891 | 4,448 | 8,443 | |
| IPHONE 13 RED 12 GB -USA | 732 | 214 | 518 | |
| SPEAKER ARRAY SYSTEM 2200W 15 | 4,574 | 1,579 | 2,995 | |
| VIDEO CAMERA LIGHT & ACCESSORIES | 1,144 | 358 | 786 | |
| HP PROBOOK LAPTOP | 1,110 | 208 | 902 | |
| HP PROBOOK LAPTOP | 1,110 | 208 | 902 | |
| HP PROBOOK LAPTOP | 1,110 | 208 | 902 | |
| HP PROBOOK LAPTOP | 1,110 | 208 | 902 | |
| HP PROBOOK LAPTOP | 1,110 | 208 | 902 | |
| HP PROBOOK LAPTOP | 1,110 | 208 | 902 | |
| HP PROBOOK LAPTOP | 1,110 | 208 | 902 | |
| HP PROBOOK LAPTOP | 1,110 | 208 | 902 | |
| HP PROBOOK LAPTOP | 1,110 | 208 | 902 | |
| HP PROBOOK LAPTOP | 1,110 | 208 | 902 | |
| HP LAPTOP PRO | 1,058 | 199 | 859 | |
| HP LAPTOP PRO | 1,058 | 198 | 860 | |
| HP LAPTOP PRO | 1,058 | 198 | 860 | |
| HP LAPTOP PRO | 1,058 | 198 | 860 | |
| HP PRO X360 435 G10 | 1,088 | 159 | 929 | |
| HP PRO X360 435 G10 | 1,088 | 159 | 929 | |
| HP PRO X360 435 G10 | 1,088 | 159 | 929 | |
| HP PRO X360 435 G10 | 1,088 | 159 | 929 | |
| HP PRO X360 435 G10 | 1,088 | 159 | 929 | |
| HP PRO X360 435 G10 | 1,088 | 159 | 929 | |
| HP PRO X360 435 G10 | 1,088 | 159 | 929 | |
| HP PRO X360 435 G10 | 1,088 | 159 | 929 | |
| HP PRO X360 435 G10 | 1,088 | 159 | 929 | |
| HP PRO X360 435 G10 | 1,088 | 159 | 929 | |
| HP PRO X360 435 G10 | 1,088 | 159 | 929 | |
| HP PRO X360 435 G10 | 1,088 | 159 | 929 | |
| HP PRO X360 435 G10 | 1,088 | 159 | 929 | |
| HP PRO X360 435 G10 | 1,088 | 159 | 929 | |
| HP PRO X360 435 G10 | 1,088 | 159 | 929 | |
| HP PC & MONITOR | 874 | 73 | 801 | |
| HP PC & MONITOR | 874 | 73 | 801 | |
| HP PC & MONITOR | 874 | 73 | 801 | |
| HP PC & MONITOR | 874 | 73 | 801 | |
| SAMSUNG TV 55 INCH 4K | 440 | 28 | 412 | |
| PRINTER EVOLID PRIMACY | 2,652 | 166 | 2,486 | |
| PRINTER HP COLOUR LASER MFP | 372 | 15 | 357 | |
| NBK HP PB 440 G9 I5 | 829 | 35 | 794 | |
| NBK HP PB 440 G9 I5 | 829 | 35 | 794 | |
| NBK HP PB 440 G9 I5 1235U/8/51 | 829 | 35 | 794 | |
| NBK HP PB 440 G9 I5 1235U/8/51 | 829 | 35 | 794 | |
| NBK HP PB 440 G9 I5 -1235U/8/51 | 829 | 35 | 794 | |
| NBK HP PB 440 G9 I5 -1235U/8/51 | 829 | 35 | 794 | |
| NBK HP PB 440 G9 I5 -1235U/8/51 | 830 | 35 | 795 | |
| PROJECTOR EPSON EB-X49 | 531 | 22 | 509 | |
| PRINTER HP COLOUR LASER | 358 | 15 | 343 | |
| HP COLOUR LASER | 358 | 15 | 343 | |
| HP COLOUR LASER | 358 | 15 | 343 | |
| HP COLOUR LASER | 358 | 15 | 343 | |
| IPHONE 16 PRO MAX 256 GB | 1,557 | 65 | 1,492 | |
| IPHONE 16 PRO MAX 256 GB | 1,557 | 65 | 1,492 | |
| IPHONE 16 PRO MAX 256 GB | 1,557 | 65 | 1,492 | |
| IPAD PRO 256 GB | 1,282 | 53 | 1,229 | |
| IPAD PRO 11 IN | 1,282 | 53 | 1,229 | |
| DELL LAPTOP | 2,154 | 45 | 2,109 | |
| MACBOOK PRO 14 16GB | 1,787 | 37 | 1,750 | |
| IVORY SHELVES | 1,479 | 277 | 1,202 | |
| 4 DRAWER METAL CABINET | 671 | 56 | 615 | |
| OFFICE TABLE MAHOGANY FINISH | 194 | 16 | 178 | |
| OFFICE TABLE MAHOGANY FINISH | 194 | 16 | 178 | |
| OFFICE CHAIR EXECUTIVE | 181 | 15 | 166 | |
| OFFICE CHAIR EXECUTIVE | 181 | 15 | 166 | |
| STATIONERY CUPBOARD 2 DOOR | 155 | 13 | 142 | |
| STATIONERY CUPBOARD 2 DOOR | 155 | 13 | 142 | |
| WATER DISPENSE WITH BOTTLE | 151 | 13 | 138 | |
| WATER DISPENSE WITH BOTTLE | 151 | 13 | 138 | |
| AIR CONDITIONER 24 000 BTU | 956 | 60 | 896 | |
| AIR CONDITIONER 18000 BTU | 811 | 51 | 760 | |
| AIR CONDITIONER 12000 BTU | 632 | 39 | 593 | |
| DEFY 90L BAR FRIDGE METALLIC | 145 | 3 | 142 | |
| FEFY 90L BAR FRIDGE METALLIC | 145 | 3 | 142 | |
| DEFY 90L BAR FRIDGE METALLIC | 145 | 3 | 142 | |
| DEFY 90L BAR FRIDGE | 145 | 3 | 142 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| VAT RECEIVABLE | 43,039 | 59,004 | 59,004 |
| SUB RECIPIENTS AND OTHER RECEIVABLES | 85,438 | 18,804 | 18,804 |
| RIGHT OF USE OF ASSET NET OF ACCUMULATED DEPRECIATION | 291,249 | 224,222 | 224,222 |
| STAFF RECEIVABLE AND PREPAYMENT | 14,004 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 1,105,384 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROGRAM MANAGEMENT | 5,316,723 | 0 | 0 | 0 |
| INSURANCE | 16,568 | 0 | 0 | 0 |
| RIGHT OF USE OF ASSET | 62,610 | 0 | 0 | 0 |
| COMMUNICATION COSTS | 1,429 | 0 | 0 | 0 |
| BANK CHARGES | 2,583 | 0 | 0 | 0 |
| OTHER EXPENSES | 57,616 | 0 | 0 | 0 |
| MOTOR VEHICLE EXPENSES | 3,431 | 0 | 0 | 0 |
| ADVERTISING, EVENTS AND PROMOTIONS | 6,527 | 0 | 0 | 0 |
| VAT CLAIMS REPAID | 94,380 | 0 | 0 | 0 |
| COURIER AND POSTAGES | 672 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CONSULTING | 427,723 | 427,723 | |
| FOREIGN EXCHANGE | -132,463 | -132,463 | |
| FAIR VALUE ON INVESTMENT | 18,500 | 18,500 | |
| OTHER INCOME | 41,950 | 41,950 |
| Description | Amount |
|---|---|
| FOREIGN EXCHANGE REVALUATION | 1,408 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL BENEFITS | 172,063 | 173,680 |
| OTHER CREDITORS | 79,553 | 74,930 |
| CAPITAL GRANT | 110,066 | 121,798 |
| DEFERRED GRANT | -661,912 | 348,532 |
| SHORT TERM PORTION OF LEASE LIABILITY | 63,774 | 34,766 |
| LONG TERM PORTION OF LEASE LIABILITY | 263,974 | 190,286 |
| TRADE PAYABLES | 7 | 6,075 |
| ACCRUALS | 29,255 | 191,860 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTANT FEES | 2,314 | 0 | 0 | 0 |
| AUDIT FEES | 8,836 | 0 | 0 | 0 |