| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 3,219 | 1,610 | 0 | 1,609 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Castle | 2017-03-28 | 162,000 | 24,924 | SL | 39 | 4,154 | 0 | 0 | |
| Perkuhn House | 2017-03-28 | 157,000 | 34,254 | SL | 27.5 | 5,709 | 0 | 0 | |
| Building Improvements | 2018-01-01 | 3,000 | 459 | SL | 39 | 77 | 0 | 0 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| Form 990PF-General Explanation Attachment 1 | 990-T Line 31 Supplemental Schedule UBI Net Operating Loss Carryover 2010.......... 70,383 2011.......... 50,663 2012.......... 55,324 2013.......... 24,107 2014.......... 61,221 2015.......... 29,330 2016.......... 123,906 2017.......... 71,144 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Edward Jones | 10,275 | 10,275 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Real Estate Investments | 478,686 | 478,686 |
| Item No. | 1 |
|---|---|
| Lender's Name | VISION BANK 12500894 |
| Lender's Title | NA |
| Relationship to Insider | NA |
| Original Amount of Loan | 671,650 |
| Balance Due | 192,182 |
| Date of Note | 2017-03 |
| Maturity Date | 2027-03 |
| Repayment Terms | Monthly |
| Interest Rate | 6.000000000000 |
| Security Provided by Borrower | Real Estate |
| Purpose of Loan | Real Estate Investment |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Machinery and Equipment | 2,000 | 2,000 | 2,000 |
| Building Improvement Huntoon | 2,541 | 2,464 | 2,464 |
| SW Huntoon Properties 64266446 | 394,902 | 385,039 | 385,039 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Service Charges | 67 | 0 | 0 | 0 |
| Payroll Taxes | 548 | 0 | 0 | 0 |
| Filing Fees | 33 | 33 | 0 | 0 |
| Other Costs | 3,305 | 3,305 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Real Estate Income | 3,457 | 3,457 | 3,457 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Payroll Liabilities | 659 | 22 |
| Other Payable | 275 | 0 |