| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,800 | 0 | 1,160 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2023-11-01 | 1,419,000 | L | 0 | 0 | ||||
| HOUSE | 2023-11-01 | 128,413 | 584 | SL | 27.500000000000 | 4,670 | 4,670 | ||
| LAND | 2023-11-01 | 395,587 | L | 0 | 0 | ||||
| HOUSE | 2024-08-01 | 23,774 | SL | 27.500000000000 | 324 | 324 | |||
| LAND | 2024-08-01 | 137,636 | L | 0 | 0 | ||||
| LAND | 2024-05-01 | 13,446 | L | 0 | 0 | ||||
| LAND | 2024-07-01 | 14,760 | L | 0 | 0 | ||||
| ROU ASSET | 2023-12-31 | 446 | L | 3.000000000000 | 446 | 0 | |||
| LAND | 2024-04-01 | 899,695 | L | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BONDS | 6,454,011 | 6,454,011 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| HOUSE | 128,413 | 5,254 | 123,159 | |
| LAND | 395,587 | 0 | 395,587 | |
| HOUSE | 23,774 | 324 | 23,450 | |
| LAND | 137,636 | 0 | 137,636 | |
| LAND | 13,446 | 0 | 13,446 | |
| LAND | 14,760 | 0 | 14,760 | |
| ROU ASSET | 446 | 446 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HAMILTON LANE PRIVATE EQ IX | FMV | 971,166 | 971,166 |
| GOLDMAN SACHS MAIN | FMV | 61,525,701 | 61,525,701 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 1,419,000 | 0 | 1,419,000 | |
| LAND | 899,695 | 0 | 899,695 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 530 | 106 | 424 |
| Description | Amount |
|---|---|
| INCOME/LOSS NOT REPORTED ON BOOKS | 16,594 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES AND SUBSCRIPTIONS | 2,446 | 489 | 1,957 | |
| BANK CHARGES | 381 | 0 | 0 | |
| INSURANCE | 10,278 | 0 | 0 | |
| SUPPLIES | 1,184 | 0 | 947 | |
| COMPUTER | 240 | 48 | 192 | |
| GRANT MANAGMENT SYSTEM | 7,042 | 0 | 7,042 | |
| MISCELLANEOUS | 1,984 | 0 | 2,150 | |
| POSTAGE AND DELIVERY | 136 | 27 | 109 | |
| PROGRAM RELATED EXPENSES | 32,199 | 0 | 25,217 | |
| TELEPHONE EXPENSE | 1,275 | 0 | 638 | |
| WEBSITE FEES | 5,100 | 0 | 5,100 | |
| REPAIRS | 5,596 | 0 | 0 | |
| MAINTENANCE | 131,934 | 0 | 0 | |
| UTILITIES | 1,133 | 0 | 0 | |
| INSURANCE | 3,257 | 0 | 0 | |
| MAINTENANCE | 6,997 | 0 | 0 | |
| UTILITIES | 1,226 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CLASS ACTION SETTLEMENT | 480 | 480 | 480 |
| HAMILTON LANE FUNDS INCOME | 44,020 | 44,020 | 44,020 |
| Description | Amount |
|---|---|
| CHANGE IN UNREALIZED APPRECIATION | 5,292,929 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| HAMILTON LANE PRIVATE EQ VI | 20,146 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 467,453 | 115,936 | 231,163 | |
| INVESTMENT ADVISORY FEES | 221,396 | 201,555 | 0 | |
| MANAGEMENT FEES | 15,999 | 0 | 0 | |
| PROFESSIONAL FEES | 4,108 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 31,937 | 0 | 0 | |
| FOREIGN TAXES | 12,353 | 12,353 | 0 | |
| PROPERTY TAXES | 20,658 | 0 | 0 | |
| PROPERTY TAXES | 6,839 | 0 | 0 |