| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 40,029 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WESTFULLER COPORATE BONDS | 3,514,410 | 3,683,918 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD FEDERAL MONEY MARKET FUND | 1,413,832 | 1,413,832 |
| WESTFULLER COMMON STOCKS | 22,280,228 | 26,456,264 |
| WESTFULLER REAL ESTATE INVESTMENT TRUSTS | 299,629 | 313,599 |
| WESTFULLER PREFERRED STOCKS | 124,363 | 122,865 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AEW PARTNERS FUN DVIII FEEDER, L.P. | AT COST | 29,974 | 396,348 |
| DTC PRIVATE EQUITY IV, LP | AT COST | 909,375 | 2,187,195 |
| DTC PRIVATE EQUITY VI, LP | AT COST | 3,525,169 | 5,832,524 |
| DTC PRIVATE EQUITY V-Q LP | AT COST | 1,674,547 | 5,076,173 |
| METRO REAL ESTATE PARTNERS GLOBAL V, LP | AT COST | 136,705 | 252,230 |
| METROPOLITAN REAL ESTATE PARTNERS SCIF | AT COST | 780,984 | 623,341 |
| WESTFULLER ASSET BACKED SECURITIES | AT COST | 3,085,803 | 3,103,357 |
| Description | Amount |
|---|---|
| PARTNERSHIP PASS-THROUGH | 1,129,003 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOARD & COMMITTEE ACTIVITIES | 5,295 | 0 | 3,971 | |
| INSURANCE | 9,935 | 0 | 7,451 | |
| INVESTMENT EXPENSES | 374,188 | 374,188 | 0 | |
| K-1: DTC PRIVATE EQUITY IV, LP | 39,607 | 39,607 | 0 | |
| K-1: DTC PRIVATE EQUITY V-Q, LP | 102,604 | 102,604 | 0 | |
| K-1: METRO REAL ESTATE PARTNERS | 6,103 | 6,103 | 0 | |
| K-1: METRO REAL ESTATE PARTNERS SECONDARY | 12,870 | 12,870 | 0 | |
| MISCELLANEOUS | 18,569 | 0 | 15,784 | |
| OFFICE EXPENSE | 14,298 | 0 | 11,906 | |
| K-1: AEW PARTNERS FUND VIII FEEDER | 2,974 | 2,974 | 0 | |
| K-1: DTC PRIVATE EQUITY VI-Q, LP | 144,259 | 144,259 | 0 | |
| EXECUTIVE DIRECTOR SEARCH | 74,663 | 0 | 63,464 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1:METRO REAL ESTATE | 1,202 | 876 | 1,202 |
| K-1: DTC PRIVATE EQ IV | 11,356 | 13,060 | 11,356 |
| K-1: METROPOLITAN REAL ESTATE SECONDARY | -44,998 | -44,926 | -44,998 |
| K-1: DTC PRIVATE EQ V | 256,793 | 164,077 | 256,793 |
| K-1: DTC PRIVATE EQ VI | -8,844 | -5,190 | -8,844 |
| K-1: AEW PARTNERS FUND VIII FEEDER LP | 103,340 | 116,118 | 103,340 |
| K-1: ENERGY TRANSFER LP SERIES G | 3,563 | 3,563 | 3,563 |
| K-1: ENLINK MIDSTREAM PARTNERS, LP | 3,909 | 3,909 | 3,909 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL SERVICE | 2,952 | 0 | 2,671 | |
| CONSULTANTS | 12,645 | 0 | 6,670 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 21,683 | 0 | 19,841 | |
| FROM K-1'S: FOREIGN INCOME TAXES | 6,474 | 6,474 | 0 | |
| FEDERAL INCOME TAXES PAID | 90,065 | 0 | 0 | |
| FOREIGN INCOME TAX - FORM 1099 | 41,053 | 41,053 | 0 |