| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,320 | 1,320 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 40,745 | 52,522 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 52,870 | 57,844 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 27,860 | 25,493 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 21,542 | 18,960 |
| 921908844 VANGUARD DIVIDEND AP | AT COST | 16,123 | 19,779 |
| 464288281 ISHARES JP MORGAN US | AT COST | 45,133 | 37,664 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 144,255 | 177,753 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 15,128 | 11,977 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 13,758 | 11,802 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 18,448 | 18,370 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 73,164 | 69,962 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 12,850 | 12,970 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 35,866 | 36,756 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 464287242 ISHARES IBOXX $ INVE | AT COST | 19,560 | 19,018 |
| 46435U853 ISHARES BROAD USD HI | AT COST | 25,527 | 25,238 |
| 81369Y506 AMEX ENERGY SELECT S | AT COST | 13,134 | 12,335 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 18,925 | 19,653 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 3,164 | 3,164 | |
| OTHER INCOME | 45 | 45 | |
| FEDERAL TAX REFUND | 1,685 | 0 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 23,819 |
| MUTUAL FUND TIMING ADJ | 200 |
| ROUNDING | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 2,250 | 2,250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 107 | 107 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 94 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 43 | 43 | 0 |