| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BAKER TILLY ADVISORY GROUP, LP | 6,240 | 6,240 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BSBIX | 922,528 | 922,528 |
| BUBIX | 1,682,830 | 1,682,830 |
| BIMIX | 3,796,640 | 3,796,640 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MTG | 7,230,673 | 7,230,673 |
| FSKAX | 392,353 | 392,353 |
| FSMDX | 326,200 | 326,200 |
| FLCOX | 127,728 | 127,728 |
| EGFIX | 132,440 | 132,440 |
| APDKX | 473,902 | 473,902 |
| HLGEX | 172,146 | 172,146 |
| PEIYX | 86,544 | 86,544 |
| ITOT | 1,260,090 | 1,260,090 |
| IVV | 221,344 | 221,344 |
| IWR | 776,859 | 776,859 |
| IJR | 86,300 | 86,300 |
| IWX | 248,470 | 248,470 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMERICAN LANDMARK FUND III LP | FMV | 313,151 | 313,151 |
| GRYPHON PARTNERS VI-A LP | FMV | 685,779 | 685,779 |
| GEMS FUND 6 INTERNATIONAL, LP | FMV | 124,946 | 124,946 |
| GRYPHON ODIN CV-A, LP | FMV | 67,879 | 67,879 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER ASSETS | 0 | 1,000 | 1,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WDFI ANNUAL FILING FEE | 25 | 0 | 25 | |
| AMERICAN LANDMARK FUND III LP: INVESTMENT EXPENSES | 9,434 | 9,434 | 0 | |
| GRYPHON PARTNERS VI, LP: INVESTMENT EXPENSES | 15,244 | 13,756 | 0 | |
| GEMS FUND 6 INTERNATIONAL, LP: INVESTMENT EXPENSES | 2,722 | 2,722 | 0 | |
| GRYPHON ODIN CV-A, LP: INVESTMENT EXPENSES | 51 | 51 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| AMERICAN LANDMARK FUND III LP: INVESTMENT INCOME | 2,101 | 2,101 | 2,101 |
| GRYPHON PARTNERS VI, LP:INVESTMENT INCOME | 487 | 487 | 487 |
| GEMS FUND 6 INTERNATIONAL, LP | 15,050 | 15,050 | 15,050 |
| Description | Amount |
|---|---|
| CHANGE IN UNREALIZED GAIN/LOSS | 1,916,722 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 34,452 | 34,452 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DEPARTMENT OF TREASURY EXCISE TAXES | 67,000 | 0 | 0 | |
| FOREIGN TAXES | 220 | 220 | 0 |