| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 13,249 | 1,987 | 0 | 11,262 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Prepaid Tax | 7,960 | 4,467 | 4,467 |
| Description | Amount |
|---|---|
| Federal Tax | 3,445 |
| Long-term Capital Loss | 29,723 |
| Net Unrealized Loss | 155,349 |
| Short-term Capital Loss | 40,050 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Charge - Invesment | 996 | 996 | ||
| Insurance | 466 | 70 | 396 | |
| Miscellaneous | 59 | 9 | 50 | |
| Office Expenses | 765 | 153 | 612 | |
| Schedule K-1:Box 13 Other Deduction | 924 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | 65,996 | 61,358 | 61,358 |
| Description | Amount |
|---|---|
| Long-term Capital Gain | 118,280 |
| Short-term Capital Gain | 382,401 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Accrued Expenses | 21,352 | 14,444 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADP | 590 | 71 | 0 | 519 |
| Heritage Fund Management LLC | 13,844 | 2,076 | 0 | 11,768 |
| Professional Fee - Investment | 31,629 | 31,629 | 0 | 0 |
| QuickBooks | 19 | 3 | 0 | 16 |
| Spot USA, Inc | 10,000 | 1,200 | 0 | 8,800 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Tax Paid | 430 | 430 | ||
| Payroll Tax | 10,693 | 1,604 | 9,089 | |
| State Tax | 750 | 113 | 637 |