| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND TAX PREPARATION | 3,876 | 1,938 | 1,938 | |
| BOOKKEEPING | 3,545 | 0 | 3,545 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS - 2500 SHS | 98,557 | 271,464 |
| ABBVIE INC SHS - 2000 SHS | 81,480 | 355,400 |
| ADVNCD MICRO D INC - 5000 SHS | 165,300 | 603,950 |
| ALPHABET INC SHS CLA - 3600 SHS | 64,651 | 624,690 |
| AMAZON COM INC COM - 4900 SHS | 60,705 | 965,316 |
| AMERICAN TOWER REIT INC - 1400 SHS | 77,777 | 183,410 |
| APPLE INC - 4100 SHS | 71,410 | 951,596 |
| BLACKSTONE INC - 3000 SHS | 30,254 | 517,260 |
| COCA COLA COM - 4400 SHS | 174,185 | 273,944 |
| COLGATE PALMOLIVE - 2400 SHS | 135,036 | 218,184 |
| ECOLAB INC - 1500 SHS | 115,119 | 351,480 |
| ELI LILLY & CO - 1200 SHS | 50,222 | 772,000 |
| GENL DYNAMICS CORP COM - 1000 SHS | 135,982 | 263,490 |
| GILEAD SCIENCES INC COM - 2000 SHS | 64,652 | 184,740 |
| HONEYWELL INTL INC - 1200 SHS | 122,047 | 271,068 |
| NETFLIX COM INC - 800 SHS | 89,923 | 592,728 |
| NVIDIA - 2000 SHS | 41,867 | 1,410,045 |
| PEPSICO INC - 1500 SHS | 100,661 | 182,472 |
| PROCTER & GAMBLE CO - 1200 SHS | 99,247 | 201,180 |
| REGENERON PHARMACTCLS - 500 SHS | 141,795 | 213,699 |
| SERVICENOW INC - 600 SHS | 156,928 | 636,072 |
| UBER TECHNOLOGIES INC - 4400 SHS | 163,706 | 265,408 |
| VISA INC CL A SHRS - 2000 SHS | 130,537 | 568,872 |
| WORKDAY INC CL A - 1000 SHS | 179,955 | 258,030 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL SERVICES | 4,618 | 0 | 4,618 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PARAGON - PROGRAM RELATED INVESTMENT | 0 | 100,000 | 100,000 |
| ADVANCES | 1,305 | 1,305 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 1,589 | 0 | 1,589 | |
| COMPUTER AND INTERNET | 1,508 | 0 | 1,508 | |
| BANK FEES AND CHARGES | 129 | 0 | 129 | |
| ADVISORY COMMITTEE STIPENDS | 58,001 | 0 | 57,908 | |
| MISC. EXPENSES | 3,991 | 0 | 3,991 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 30,093 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| CGDC INC | NONE | 120,000 | 94,000 | 2019-10 | 2023-11 | PER LOAN DOCUMENT | 0 % | NONE | TO HELP BUILD EQUITY | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE CONSULTANT | 59,968 | 0 | 54,968 | |
| INVESTMENT FEES | 81,657 | 81,657 | 0 | |
| FACILITATOR | 53,750 | 0 | 53,750 | |
| OTHER CONSULTANT AND CONTRACTOR | 61,562 | 0 | 61,562 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INCOME TAXES | 29,593 | 0 | 0 |