| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PWC US TAX LLP | 31,000 | 10,333 | 0 | 20,667 |
| Category | Amount |
|---|---|
| NONE | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DOMESTIC EQUITIES | FMV | 176,924,560 | 176,924,560 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 17,810 | 0 | 0 | 17,810 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTANGIBLE PROPERTY - TRADEMARKS | 675 | 675 | 675 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMIN AND BANK FEES | 27,800 | 27,800 | 0 | 0 |
| OTHER EXPENSES | 2,203,854 | 0 | 0 | 2,203,854 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM K-1 - AIC ENHANCED LOAN FUND, LP | 4,040,427 | 4,040,427 | 0 |
| FROM K-1 - CO-INVESTMENT PORTFOLIO TE 2022, LP | -2,935 | -2,935 | 0 |
| FROM K-1 - PRIVATE DIVERSIFIERS PORTFOLIO TE 2023, LP | -3,498 | -3,498 | 0 |
| FROM K-1 - PRIVATE CREDIT PORTFOLIO TE 2023 LP | -2,439 | -2,439 | 0 |
| FROM K-1 - PRIVATE EQUITY PORTFOLIO TE 2021, LP | -22,050 | -22,050 | 0 |
| FROM K-1 - PUBLIC EQUITY TAIL HEDGE PORTFOLIO, LP | -7,646 | -7,646 | 0 |
| FROM K-1 - REAL ASSETS PORTFOLIO TE 2021, LP | -5,648 | -5,648 | 0 |
| FROM K-1 - REAL ASSETS PORTFOLIO TE 2022, LP | -10,856 | -10,856 | 0 |
| FROM K-1 - REAL ASSETS PORTFOLIO TE 2024, LP | 41 | 41 | 0 |
| FROM K-1 - REAL ESTATE PORTFOLIO TE 2022, LP | -7,466 | -7,466 | 0 |
| FROM K-1 - REAL ESTATE PORTFOLIO TE 2023, LP | -4,884 | -4,884 | 0 |
| FROM K-1 - TACTICAL OPPORTUNITIES PORTFOLIO TE 2022, LP | -6,867 | -6,867 | 0 |
| FROM K-1 - VENTURE CAPITAL PORTFOLIO TE 2021, LP | -18,895 | -18,895 | 0 |
| FROM K-1 - VENTURE CAPITAL PORTFOLIO TE 2022, LP | -10,706 | -10,706 | 0 |
| FROM K-1 - VENTURE CAPITAL PORTFOLIO TE 2023, LP | -3,622 | -3,622 | 0 |
| FROM K-1 - CLAYTON DUBILIER & RICE FUND XII, LP | -10,191 | -10,191 | 0 |
| FROM K-1 - EQV PARTNERS CAPITAL SECONDARIES SMA 2022 (CAYMAN), L.P | -1,527 | -1,527 | 0 |
| FROM K-1 - EQV PARTNERS CAPITAL MERLIN CO-INVESTMENT FUND III (CAYMAN), L.P | -6,296 | -6,296 | 0 |
| FROM K-1 - EQV PARTNERS CAPITAL CONDOR FUND XVI (CAYMAN), L.P | -32,790 | -32,790 | 0 |
| FROM K-1 - EQV PARTNERS CAPITAL MERLIN CO-INVESTMENT FUND II (CAYMAN), L.P | -7,070 | -7,070 | 0 |
| FROM K-1 - BB HOLDINGS CS FEEDER, LP | -5,150 | -5,150 | 0 |
| FROM K-1 - CO-INVESTMENT PORTFOLIO 2021 TE, LP | -9,445 | -9,445 | 0 |
| FROM K-1 - CO-INVESTMENT PORTFOLIO TE 2023, LP | -3,798 | -3,798 | 0 |
| FROM K-1 - PRIVATE DIVERSIFIERS PORTFOLIO TE 2021, LP | -5,759 | -5,759 | 0 |
| FROM K-1 - PRIVATE DIVERSIFIERS PORTFOLIO TE 2022, LP | -4,439 | -4,439 | 0 |
| FROM K-1 - PRIVATE EQUITY PORTFOLIO TE 2022, LP | -5,790 | -5,790 | 0 |
| FROM K-1 - PRIVATE EQUITY PORTFOLIO TE 2023, LP | -1,691 | -1,691 | 0 |
| FROM K-1 - REAL ASSETS PORTFOLIO TE 2023, LP | -4,086 | -4,086 | 0 |
| FROM K-1 - REAL ESTATE PORTFOLIO TE 2021, LP | -9,000 | -9,000 | 0 |
| FROM K-1 - SECONDARIES PORTFOLIO TE 2023, LP | -6,322 | -6,322 | 0 |
| FROM K-1 - NB PARTNERS FUND III, LP | -4,807 | -4,807 | 0 |
| FROM K-1 - ATLAS CAPITAL INVESTORS VI PARALLEL, LP | -5,573 | -5,573 | 0 |
| FROM K-1 - FRANCISCO PARTNERS AGILITY III-A LP | -2,129 | -2,129 | 0 |
| FROM K-1 - FRANCISCO PARTNERS VII-A LP | -8,759 | -8,759 | 0 |
| FROM K-1 - NB PARTNERS FUND IV, LP | -5,946 | -5,946 | 0 |
| FROM K-1 - OSSO MULTIFAMILY I, LP | -4,864 | -4,864 | 0 |
| FROM K-1 - OSSO 2, LP | -4,857 | -4,857 | 0 |
| FROM K-1 - 8VC FUND IV, LP | -2,520 | -2,520 | 0 |
| FROM K-1 - 8VC OPPORTUNITIES FUND II, LP | -3,180 | -3,180 | 0 |
| FROM K-1 - PRIVATE CREDIT PORTFOLIO TE 2024 LP | -431 | -431 | 0 |
| FROM K-1 - CO-INVESTMENT PORTFOLIO TE 2024 LP | -2,469 | -2,469 | 0 |
| FROM K-1 - PRIVATE DIVERSIFIERS PORTFOLIO TE 2024 LP | -533 | -533 | 0 |
| FROM K-1 - REAL ESTATE PORTFOLIO TE 2024 LP | -548 | -548 | 0 |
| FROM K-1 - PRIVATE EQUITY PORTFOLIO TE 2024 LP | -2,128 | -2,128 | 0 |
| FROM K-1 - SECONDARIES PORTFOLIO TE 2024 LP | -1,085 | -1,085 | 0 |
| FROM K-1 - VENTURE CAPITAL PORTFOLIO TE 2024 LP | -435 | -435 | 0 |
| FROM K-1 - EQV PARTNERS CAPITAL SECONDARIES SMA 2024 (CAYMAN), LP | -1,629 | -1,629 | 0 |
| FROM K-1 - EQV PARTNERS CAPITAL CONDOR FUND XVII (CAYMAN), L.P | -1,345 | -1,345 | 0 |
| FROM K-1 - EQV US VENTURE CAPITAL AGGREGATOR FUND A (CAYMAN), L.P | -6,318 | -6,318 | 0 |
| FROM K-1 - EQV PARTNERS CAPITAL RED KITE FUND I (CAYMAN), LP | -15,573 | -15,573 | 0 |
| FROM K-1 - GLIDE PATH SOLUTIONS TE 2021 INTER, LP | -91,288 | -91,288 | 0 |
| FROM K-1 - GLIDE PATH SOLUTIONS TE 2022, LP | -63,088 | -63,088 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN (LOSS) | 8,259,538 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 404,848 | 404,848 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 200,000 | 0 | 0 | 0 |
| FOREIGN TAXES PAID | 37,729 | 37,729 | 0 | 0 |