| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 2,550 | 0 | 2,550 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC CL C 500 SHS | 6,098 | 95,220 |
| ALPHABET INC CL A 500 SHS | 6,134 | 94,650 |
| AMERICAN WATER WORKS 500 SHS | 19,029 | 62,245 |
| APPLE INC 900 SHS | 1,885 | 225,378 |
| BANK OF AMERICA CORP 1225 SHS | 9,914 | 53,839 |
| CME GROUP INC 275 SHS | 19,956 | 63,863 |
| CHEVRON CORP 400 SHS | 37,855 | 57,936 |
| CITIGROUP INC 525 SHS | 17,412 | 36,955 |
| COCA COLA CO 600 SHS | 22,040 | 37,356 |
| COMCAST CORPORATION CL A 800 SHS | 9,382 | 30,024 |
| CONOCOPHILLIPS 500 SHS | 30,037 | 49,585 |
| EXXON MOBIL CORP 700 SHS | 39,367 | 75,299 |
| META PLATFORMS INC CL A 125 SHS | 22,231 | 73,189 |
| HOME DEPOT INC 300 SHS | 13,404 | 116,697 |
| INTEL CORP 910 SHS | 25,532 | 18,246 |
| INVESCO DYNAMIC BIOTECHNOLOGY & GENOME 750 SHS | 17,145 | 49,896 |
| JPMORGAN 600 SHS | 16,093 | 143,826 |
| JOHNSON & JOHNSON 240 SHS | 15,126 | 34,709 |
| MERCK & CO INC 500 SHS | 22,172 | 49,740 |
| MICROSOFT CORP 350 SHS | 7,997 | 147,525 |
| NORTHERN TRUST CORP 600 SHS | 35,354 | 61,500 |
| NOVARTIS A G SPONSORED ADR 550 SHS | 35,153 | 53,521 |
| ORACLE CORP 800 SHS | 35,130 | 133,312 |
| PFIZER INC 950 SHS | 23,382 | 25,204 |
| PROCTER & GAMBLE CO 500 SHS | 35,247 | 83,825 |
| SALESFORCE.COM INC 150 SHS | 29,020 | 50,150 |
| UNITED PARCEL SERVICE INC CL B 300 SHS | 23,611 | 37,830 |
| WATERS CORP 175 SHS | 23,154 | 64,921 |
| QUALCOMM INC, 500 SHS | 66,270 | 76,810 |
| SHOPIFY INC A 750 SHS | 24,692 | 79,748 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES RUSSELL MIDCAP INDEX 3000 SHS | AT COST | 48,443 | 265,200 |
| ISHARES RUSSELL 2000 INDEX 1000 SHS | AT COST | 158,046 | 220,960 |
| JPMORGAN HEDGED EQUITY CL I 5644.23 SHS | AT COST | 125,000 | 186,937 |
| MFS INSTL INTERNATIONAL EQUITY 5886.327 SHS | AT COST | 135,760 | 199,079 |
| SPDR TECHNOLOGY SELECT SECTOR 1500 SHS | AT COST | 69,284 | 348,780 |
| VAGUARD HIGH DIVIDEND YIELD INDX 4150 SHS | AT COST | 232,686 | 529,499 |
| VANGUARD FTSE EMERGING MARKETS 2500 SHS | AT COST | 95,342 | 110,100 |
| VANGUARD MATERIALS INDEX FUND 200 SHS | AT COST | 16,040 | 37,568 |
| COHEN & STEERS PREFERRED SEC & INC 3594.812 SHS | AT COST | 50,400 | 44,216 |
| PIMCO ALL ASSET FUND INST 6344.921 SHS | AT COST | 73,601 | 68,652 |
| FKT REAL ESTATE OPPORTUNITIES FUND IV, LLC | AT COST | 100,000 | 100,000 |
| BLACKROCK HIGH YIELD BOND PORTFOLIO INSTITUTIONAL SHARES 6700.293 SHS | AT COST | 51,907 | 47,572 |
| ISHARES IBONDS DEC 2026 TERM CORPORATE ETF 4200 SHS | AT COST | 100,254 | 101,094 |
| ISHARES IBONDS DEC 2027 TERM CORPORATE ETF 4165 SHS | AT COST | 100,231 | 99,793 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ART COLLECTION | 310,726 | 307,176 | 307,176 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ARTWORK MANAGEMENT | 2,622 | 0 | 2,622 | |
| INSURANCE | 6,257 | 0 | 6,257 | |
| WEBSITE HOSTING | 3,738 | 0 | 3,738 | |
| FKT REAL ESTATE OPPORTUNITIES FUND IV - DEDUCTIONS PER K-1 | 0 | 234 | 0 | |
| ART EXHIBIT | 7,575 | 0 | 7,575 | |
| PANEL DISCUSSIONS | 8,251 | 0 | 8,251 | |
| MISCELLANEOUS | 2,427 | 0 | 2,427 | |
| VIDEO PRODUCTION | 3,000 | 0 | 3,000 | |
| FRAMING | 4,075 | 0 | 4,075 | |
| POSTAGE AND SHIPPING FEES | 4,846 | 0 | 4,846 | |
| EQUIPMENT | 3,819 | 0 | 3,819 | |
| THIRD STREAM CONCERT SERIES | 2,500 | 0 | 2,500 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FKT REAL ESTATE OPPORTUNITIES FUND IV PER K-1 | 0 | -1,475 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ART MANAGEMENT - CONTRACTOR | 10,060 | 0 | 10,060 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2024 TAX ESTIMATE | 1,240 | 0 | 0 | |
| FOREIGN TAXES | 1,367 | 1,367 | 0 | |
| 2023 TAX DUE | 59 | 0 | 0 |