| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,254 | 3,627 | 3,627 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD TTL INTL BND-ADM | 213,339 | 213,339 |
| VANGUARD TOTAL INTL BOND ETF | 104,354 | 104,354 |
| SIX CIRCLES GLOBAL FUND | 463,233 | 463,233 |
| SIX CIRCLES CREDIT OPPORTUNITY | 257,611 | 257,611 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APPLE INC | 126,795 | 126,795 |
| UNITEDHEALTH GROUP INC | 71,753 | 71,753 |
| BERKSHIRE HATHAWAY INC - CLASS A | 2,186,400 | 2,186,400 |
| BERKSHIRE HATHAWAY INC - CLASS B | 1,690,965 | 1,690,965 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| JPMORGAN BETABUILDERS JAPAN - ETF | FMV | 206,716 | 206,716 |
| SIX CIRCLES INTERNATIONAL UNCONSTRAINED EQ | FMV | 580,194 | 580,194 |
| SIX CIRCLES U.S. UNCONSTRAINED EQ | FMV | 950,642 | 950,642 |
| SPDR S&P 500 EFT TRUST | FMV | 2,848,906 | 2,848,906 |
| JPMORGAN BETABUILDERS CANADA | FMV | 124,197 | 124,197 |
| JPMORGAN BETABUILDERS DEV ASIA X-JPN | FMV | 106,439 | 106,439 |
| FIDELITY 500 INDEX -INST PRM | FMV | 375,969 | 375,969 |
| ISHARES CORE MSCI EAFE ETF | FMV | 190,669 | 190,669 |
| VANGUARD INT-TERM CORPORATE | FMV | 113,766 | 113,766 |
| VANGUARD MORTAGE BACKED SEC | FMV | 156,398 | 156,398 |
| VANGUARD TOTAL BOND MARKET | FMV | 33,354 | 33,354 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS EXPENSES | 150 | 0 | 150 |
| Description | Amount |
|---|---|
| UNREALIZED LOSSES ON SECURITIES | 810,447 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 10,540 | 10,540 | 0 | |
| JPMORGAN CHASE BANK, N.A. | 25,642 | 25,642 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE OF MINNESOTA FILING FEE | 25 | 0 | 0 |