| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,500 | 3,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ARK INNOVATION ETF (ARKK) | 98,838 | 98,838 |
| ISHARES CORE S&P 500 ETF (IVV) | 347,321 | 347,321 |
| ISHARES CORE S&P SMALL CAP (IJR) | 143,910 | 143,910 |
| ISHARES S&P MIDCAP 400 INDEX (IJH) | 160,137 | 160,137 |
| BLACKROCK HEALTH SCIENCE OPP (SHSSX) | 96,097 | 96,097 |
| BLACKROCK TOTAL RET I (MAHQX) | 266,845 | 266,845 |
| CCM COMMUNITY IMPACT BD INST (CRANX) | 262,143 | 262,143 |
| INVESCO DEVELOPING MKTS Y (ODVYX) | ||
| MFS VAUE I (MEIIX) | 355,870 | 355,870 |
| OAKMARK INTERNATIONAL INST (OANIX) | ||
| BNY MELLON CORE PLUS I (DCPIX) | 341,929 | 341,929 |
| LORD ABBETT CONVERTIBLE I (LCFYX) | 146,864 | 146,864 |
| PIMCO GNMA&GOV SECURITIES I2 (PPGNX) | 277,364 | 277,364 |
| GQG PARTNERS EMERG MKTS EQ (GQGIX) | 88,099 | 88,099 |
| HARTFORD SCHRODERS INTL STK I (SCIEX | 96,794 | 96,794 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 3,218 | 3,218 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDEND RECEIVABLE | 693 | ||
| PREPAID FEDERAL EXCISE TAX | 12,459 | 11,404 | 11,404 |
| ROU ASSET | 33,100 | 32,210 | 32,210 |
| SECURITY DEPOSIT | 2,222 | 2,222 | 2,222 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 58,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 6,829 | 6,829 | ||
| OFFICE | 19,149 | 14,171 | ||
| POSTAGE | 1,200 | 1,200 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS | 39,866 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ROU LIABILITY | 33,350 | 30,810 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISORY FEES | 18,252 | 18,252 | ||
| OUTSIDE SERVICES | 33,000 | 33,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 1,055 |