| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AVANTIS US SMALL CAP | AT COST | 114,728 | 144,698 |
| ISHARES CORE MSCI | AT COST | 174,481 | 191,021 |
| ISHARES CORE S&P 500 | AT COST | 169,638 | 216,634 |
| SCWAB US SMALL CAP ETF | AT COST | 16,542 | 19,912 |
| SPDR PORTFOLIO DVLPD | AT COST | 272,429 | 299,423 |
| SPDR PORTFOLIO S&P 400 | AT COST | 149,687 | 191,907 |
| VANGUARD REAL ESTATE | AT COST | 74,677 | 88,011 |
| WSDMTREE EMRG MKTS | AT COST | 10,860 | 11,692 |
| DFA INTERNATIONAL SMALL | AT COST | 67,768 | 71,122 |
| SCHWAB S&P 500 INDEX | AT COST | 97,278 | 507,085 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WI DEPARTMENT OF FINANCIAL INSTITUTIONS REGISTRATION | 25 | 0 | 25 | |
| BANK SERVICE CHARGE | 107 | 107 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 8,618 | 8,618 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,681 | 1,681 | 0 |