| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GTCR LLP | 12,550 | 6,275 | 0 | 6,275 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| LPL FINANCIAL HLDGS INC - 650 SH | 172,248 | 212,232 |
| UNITED PARCEL SERVICE - 875 SH | 110,595 | 110,338 |
| VANGUARD MSCI EAFE ETF - 2,400 SH | 101,492 | 114,768 |
| BERKSHIRE HATHAWAY CL B - 240 SH | 60,842 | 108,787 |
| BLACKSTONE GROUP LP - 665 SH | 32,420 | 114,659 |
| ALPHABET INC CL C - 585 SH | 45,575 | 111,407 |
| LAB CO OF AMER HLDG - 525 SH | 101,775 | 120,393 |
| CHENIERE ENERGY INC - 670 SH | 69,650 | 143,963 |
| EBAY - 1,750 SH | 86,363 | 108,413 |
| ADOBE SYSTEMS INC - 250 SH | 104,503 | 111,170 |
| APPLE COMPUTER INC - 450 SH | 80,842 | 112,689 |
| AMZN.COM - 600 SH | 78,009 | 131,634 |
| AMERICOLD REALTY TRUST INC - 5,800 SH | 138,721 | 124,120 |
| CARMAX INC - 1,625 SH | 119,560 | 132,860 |
| MICROSOFT CORP - 265 SH | 78,219 | 111,698 |
| WARNER MUSIC GROUP CORP CL A - 4500 SH | 127,815 | 139,500 |
| VERRA MOBILITY CORP - 5000 SH | 98,866 | 120,900 |
| AMERN TOWER CORP - 600 SH | 120,703 | 110,046 |
| SALESFORCE COM INC - 350 SH | 87,994 | 117,016 |
| EXPEDIA INC CMN - 515 SH | 76,536 | 95,960 |
| TKO GROUP HDGS INC - 800 SH | 68,199 | 113,688 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| TRILOGY EQUITY PARTNERS II LLC | AT COST | 156,751 | 156,751 |
| ISHARES CORE US AGG BOND - 2925 SH | AT COST | 293,254 | 283,433 |
| JP MORGAN ETF TR ULTRA SI - 6,000 SH | AT COST | 303,360 | 302,220 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISORY FEES | 13,147 | 13,147 | ||
| FILING FEES | 20 | 20 | ||
| MISC EXPENSE | 18 | 18 | ||
| TRILOGY NONDEDUCTIBLE EXPENSES | 229 | |||
| TRILOGY PORTFOLIO DEDUCTIONS | 11,494 | 11,494 |