| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC - 3.600% - 05/14/20 | 105,334 | 99,587 |
| ATT INC - 3.800% - 02/15/2027 | 107,289 | 98,115 |
| CIMAREX ENERGY CO - 3.900% - 0 | 102,490 | 94,267 |
| DOLLAR TREE INC - 4.200% - 05/ | 107,703 | 97,240 |
| EXPEDIA GROUP INC - 3.800% - 0 | 26,022 | 24,151 |
| FEDEX CORP - 3.250% - 04/01/20 | 104,796 | 98,264 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AALBERTS INDUSTRIES | 12,497 | 11,297 |
| AAM/BAHL & GAYNOR INCOME GROWT | 52,546 | 64,615 |
| ABBOTT LABS | 83,433 | 87,208 |
| ABBVIE INC | 50,552 | 58,641 |
| ACCENTURE PLC | 55,567 | 61,211 |
| ADVANCED MICRO DEVICES INC | 96,476 | 71,025 |
| AECOM TECHNOLOGY CORPORATION | 18,547 | 22,432 |
| AGCO CP | 16,252 | 15,518 |
| ALIBABA GROUP HOLDING LTD | 19,396 | 16,704 |
| ALLSTATE CORP | 33,136 | 32,003 |
| ALPHABET INC CL A | 70,293 | 98,057 |
| AMAZON COM | 91,947 | 129,879 |
| AMERICAN EXPRESS CO | 60,763 | 71,526 |
| AMERICAN WATER WORKS COMPANY I | 49,438 | 44,567 |
| AMERIPRISE FINANCIAL INC | 44,244 | 62,827 |
| AMETEK INC | 22,642 | 25,777 |
| ANALOG DEVICES INC | 84,299 | 94,332 |
| APOLLO GLOBAL MANAGEMENT, INC | 31,484 | 40,299 |
| APPLE INC | 103,398 | 156,763 |
| APPLIED MATERIALS INC | 20,694 | 22,443 |
| APPLOVIN CORP | 21,740 | 20,725 |
| ARCH CAPITAL GROUP LTD | 40,575 | 36,940 |
| ARISTA NETWORKS | 23,941 | 53,386 |
| ASML HOLDING NV NY REG SHS | 44,177 | 47,129 |
| ASTRAZENECA | 19,238 | 20,311 |
| AUTODESK, INC | 41,147 | 44,040 |
| AUTOMATIC DATA PROCESSING INC | 73,185 | 88,112 |
| AVANTIS EMERGING MKTS EQUITY | 485,163 | 496,598 |
| AVANTOR HOLDINGS INC | 46,284 | 35,018 |
| AXA ADS | 8,478 | 9,500 |
| BANK OF IRELAND GROUP PLC | 25,608 | 26,734 |
| BJ'S WHLSL CLUB INC | 43,402 | 48,070 |
| BLACKROCK INC | 71,053 | 89,185 |
| BLUE OWL CAPITAL CORPORATION | 50,159 | 60,480 |
| BOOZ ALLEN HAMILTON HOLDING CO | 25,667 | 26,512 |
| BRISTOL-MYERS SQUIBB CO | 25,505 | 27,432 |
| BROADCOM INC | 149,435 | 333,154 |
| BUILDERS FIRST SOURCE INC | 21,219 | 17,009 |
| CADENCE DESIGN SYSTEMS INC | 27,352 | 32,149 |
| CARLISLE COS INC | 21,170 | 18,442 |
| CELEBRATE INTERNATIONAL HOLDIN | 13,900 | 7,741 |
| CENCORA INC | 47,332 | 51,002 |
| CF INDUSTRIES HOLDINGS, INC | 17,482 | 17,747 |
| CHARLES SCHWAB CORP | 19,948 | 22,277 |
| CHINA MENGNIU DAIRY COMPANY AD | 22,254 | 17,526 |
| CHIPOTLE MEX GRILL | 43,273 | 58,793 |
| CHUBB LIMITED | 48,289 | 64,931 |
| CITIGROUP GLOBAL MARKETS L/O 1 | 500,001 | 417,500 |
| CMS ENERGY CP | 10,237 | 9,731 |
| COGNIZANT TECHNOLOGY SOLUTIONS | 28,791 | 32,144 |
| CORTEVA INC | 18,711 | 19,196 |
| COSTCO WHOLESALE CORPORATION | 11,319 | 15,577 |
| CROWDSTRIKE HOLDINGS, INC | 33,159 | 38,322 |
| CURTISS WRIGHT CP | 28,319 | 47,198 |
| DARDEN RESTAURANTS INC | 23,120 | 27,630 |
| DATADOG INC | 26,253 | 35,294 |
| DENALI THERAPEUTICS | 7,350 | 5,971 |
| DEXCOM, INC | 37,669 | 33,597 |
| DIAMONDBACK ENERGY INC | 29,504 | 32,766 |
| DISCOVER FINL SVCS COM | 29,759 | 43,134 |
| DYNATRACE | 42,749 | 46,306 |
| EAST WEST BANCORP, INC | 19,455 | 22,695 |
| EATON CORP PLC | 28,883 | 25,554 |
| ELI LILLY & CO | 13,758 | 13,124 |
| ENTEGRIS INC | 34,259 | 25,954 |
| EPAM SYSTEMS INC | 26,719 | 25,253 |
| EQUINOR ASA | 28,728 | 27,409 |
| EQUITY RESIDENTIAL PPTYS TR | 38,208 | 38,033 |
| ERSTE GROUP BANK AG | 13,307 | 13,443 |
| EXXON MOBIL CORP | 46,517 | 45,610 |
| FORTINET INC | 19,140 | 28,344 |
| GATES INDUSTRIAL CORPORATION P | 8,338 | 8,722 |
| GE VERNOVA | 11,038 | 12,499 |
| GENERAC HOLDING INC | 13,835 | 10,233 |
| GENMAB A/S SPON | 50 | 42 |
| GROUPE DANONE ADS | 19,634 | 20,045 |
| GS FINANCE CORP | 250,000 | 218,250 |
| GS FINANCE CORP L/O TA-CYN SPY | 250,000 | 200,250 |
| GUARDANT HEALTH INC | 7,114 | 6,629 |
| HESS CORP | 17,657 | 19,153 |
| HOME DEPOT INC | 95,067 | 107,361 |
| HOULIHAN LOKEY INC | 35,952 | 64,081 |
| HOWMET AEROSPACE ORD SHS | 30,230 | 35,764 |
| HUBSPOT INC | 51,653 | 73,161 |
| IDEXX CORP | 19,261 | 16,124 |
| INGERSOLL-RAND INC | 20,935 | 25,238 |
| INT'L FLAVORS & FRAGRANCES INC | 38,019 | 34,243 |
| INTEL CORP | 23,594 | 14,877 |
| INTUITIVE SURGICAL | 28,734 | 44,889 |
| ISHARES CORE MSCI EAFE ETF | 971,569 | 1,015,264 |
| ISHARES CORE MSCI EMERGING MAR | 495,774 | 496,089 |
| ISHARES TRUST MSCI EAFE INDEX | 97,874 | 101,544 |
| ITT INC | 21,914 | 23,432 |
| JOHNSON & JOHNSON | 76,874 | 70,285 |
| JP MORGAN CHASE | 125,458 | 180,022 |
| KERRY GROUP PLC | 15,302 | 15,091 |
| KEYENCE CORP FIRST SECTION COM | 19,408 | 19,323 |
| KLA TENCOR CORP | 26,253 | 25,835 |
| KNORR BREMSE AG EUR | 20,342 | 17,845 |
| KONINKLIJKE PHILIPS ELECTRONIC | 56,863 | 62,642 |
| LINDE PLC COM | 56,362 | 61,544 |
| MANHATTAN ASSOCIATES INC | 23,411 | 27,294 |
| MARSH AND MCLENNAN COMPANIES I | 45,682 | 54,165 |
| MARTIN MARIETTA MATLS INC | 32,317 | 33,056 |
| MARVELL TECHNOLOGY, INC | 32,509 | 61,521 |
| MASIMO CORPORATION | 39,000 | 47,606 |
| MASTERCARD INC | 33,258 | 41,599 |
| MCDONALD'S CORP | 51,595 | 56,818 |
| MEITUAN DIANPING UNSPONSORED A | 12,582 | 18,745 |
| MERCADOLIBRE, INC | 23,688 | 25,507 |
| META FINANCIAL GROUP, INC | 10,626 | 9,271 |
| META PLATFORMS INC | 60,443 | 84,313 |
| MICRON TECHNOLOGY | 48,040 | 43,595 |
| MICROSOFT CORP | 393,305 | 531,089 |
| MOLINA HEALTHCARE | 24,665 | 21,829 |
| MONGODB INC CL A | 22,934 | 21,186 |
| MONTROSE ENVIRONMENTAL GRP ORD | 7,314 | 2,987 |
| MORGAN STANLEY | 60,651 | 79,204 |
| MSA SAFETY INCORPORATED | 12,591 | 12,930 |
| NEXTERA ENERGY, INC | 72,165 | 73,339 |
| NIKE INC-CL B | 20,471 | 16,647 |
| NUTANIX INC | 32,068 | 30,162 |
| NVENT ELECTRIC PLC | 15,653 | 13,973 |
| NVIDIA CORP | 99,722 | 205,061 |
| ON SEMICONDUCTOR | 77,055 | 66,203 |
| OPTION CARE HEALTH INC | 6,904 | 5,290 |
| ORACLE CORP | 113,171 | 170,306 |
| PALO ALTO NETWORKS INC | 25,063 | 36,028 |
| PENTAIR INC. COM | 21,319 | 22,644 |
| PHILLIPS 66 | 52,331 | 49,446 |
| PINDUODUO INC | 21,691 | 22,793 |
| PING AN INSURANCE GROUP ADR | 14,282 | 13,956 |
| PINTEREST INC | 34,023 | 34,104 |
| PROCTER GAMBLE CO | 51,484 | 60,354 |
| PROGRESSIVE CORP OHIO | 18,269 | 30,910 |
| PROLOGIS | 85,702 | 75,047 |
| PRYSMIAN SPA | 11,597 | 15,882 |
| PT BANK CENTRAL ASIA TBK | 11,969 | 12,540 |
| REPUBLIC SVCS INC | 16,913 | 24,745 |
| RIVIAN AUTOMOTIVE INC CL A | 13,540 | 13,353 |
| ROYAL BANK OF CANADA T-GEARS I | 205,000 | 195,980 |
| RPM INTERNATIONAL INC | 19,081 | 21,043 |
| S&P GLOBAL INC COM | 34,818 | 44,325 |
| SALESFORCE.COM | 31,280 | 39,117 |
| SAP AKTIENGESELL ADS | 19,446 | 20,928 |
| SERVICE CP INTL | 32,349 | 40,549 |
| SERVICE NOW | 63,936 | 92,230 |
| SHIN-ETSU CHEMICAL C | 7,894 | 9,218 |
| SHOPIFY INC | 33,147 | 42,426 |
| SONY GROUP CORP | 40,997 | 40,627 |
| SPECTRIS PLC | 14,726 | 10,597 |
| SYNOPSYS, INC | 39,391 | 34,946 |
| TAIWAN SEMICONDUCTOR MFG CO LT | 131,623 | 214,277 |
| TAKE-TWO INTERACTIVE SOFTWARE | 98,396 | 118,179 |
| TENCENT HOLDINGS LIMITED | 28,013 | 27,600 |
| TERADYNE INC | 19,992 | 17,503 |
| TEXAS INSTRUMENTS INC | 70,411 | 65,253 |
| THE COCA-COLA CO | 62,934 | 69,420 |
| THE TRADE DESK INC | 16,762 | 23,976 |
| THERMO FISHER SCIENTIFIC INC | 32,026 | 29,133 |
| TJX COMPANIES INC | 82,930 | 91,816 |
| TOLL BROTHERS INC | 24,094 | 23,805 |
| TRADEWEB MARKETS INC | 37,272 | 57,998 |
| TRANE TECHNOLOGIES PLC | 44,789 | 57,988 |
| TYLER TECHNOLOGIES, INC | 40,703 | 51,898 |
| UBER | 6,987 | 6,997 |
| UNION PACIFIC | 68,460 | 68,412 |
| UNITEDHEALTH GROUP INC | 120,066 | 122,418 |
| UNIVERSAL DISPLAY CORP | 44,195 | 37,720 |
| VANGUARD DIVIDEND APPRECIATION | 240,345 | 377,364 |
| VANGUARD MID-CAP ETF | 137,520 | 204,437 |
| VANGUARD SM-CAP ETF | 132,905 | 193,185 |
| VICTORYSHARES US 500 VOLATILIT | 277,935 | 418,097 |
| VISTRA ENERGY CORP | 17,026 | 26,333 |
| WAL-MART STORES INC | 45,767 | 47,886 |
| WEST JAPAN RAILWAY C | 8,301 | 6,936 |
| WESTERN DIGITAL CORP | 34,984 | 28,444 |
| YUM BRANDS INC | 40,223 | 40,248 |
| ZSCALER INC | 90,121 | 79,741 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKSTONE STRATEGIC PTNRS VII | 390,261 | 970,439 | |
| CARLYLE AIP SECONDARIES ACCESS | 220,000 | 243,647 | |
| NB CROSSROADS PRIVATE MKT VI | 637,500 | 785,641 | |
| NB CROSSROADS PRIVATE MKT VII | 375,000 | 482,081 | |
| PARTNERS GROUP PRIVATE EQUITY | 443,291 | 620,149 | |
| PORTFOLIO ADVISORS PEF 2019 OF | 531,010 | 874,413 | |
| RETHINK IMPACT III, L.P | 635 | 38 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 32,748 | 32,748 | ||
| Bank Charges | 534 | 534 | ||
| K-1 Exp RETHINK IMPACT III, L. | 3,355 | 3,355 | ||
| State or Local Filing Fees | 25 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Class Action Lawsuit Proceeds | 30 | 30 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 35,799 | 35,799 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2024 | 15,500 | |||
| 990-PF Extension for 2023 | 1,700 | |||
| Foreign Tax Paid | 2,455 | 2,455 |