| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Identifier | Return Reference | Explanation |
|---|---|---|
| 990-PF, PART I LINE 6A | PART I LINE 6A | TOTAL INCLUDED IN PART IV: (DETAILS BELOW) NET GAIN/(LOSS): $102,147 TOTAL PART I, LINE 6A: $102,147 DETAILS OF ASSETS INCLUDED IN PART IV: PASSTHROUGH K-1 CAPITAL GAIN/(LOSS) - NON UBI NET GAIN/(LOSS): $102,147 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESCO QQQ TRUST | 804,002 | 1,206,503 |
| ISHARES CORE MSCI EMERGING MAR | 292,299 | 314,364 |
| ISHARES EDGE MSCI INTL VALUE F | 286,508 | 308,295 |
| ISHARES MORNINGSTAR SMALL VALU | 341,764 | 417,618 |
| ISHARES MRGNG MID VA | 517,361 | 629,799 |
| ISHARES MRGST GRO IN | 519,068 | 674,936 |
| SPDR S&P 500 GROWTH | 851,976 | 1,258,992 |
| SPDR S&P 500 VALUE | 868,984 | 1,060,797 |
| VANGUARD FTSE ALL-WLD EX-US SM | 295,669 | 312,072 |
| VANGUARD INTL DIVDEND APPREC | 296,253 | 321,720 |
| VANGUARD SMALL-CAP GROWTH ETF | 347,527 | 445,856 |
| WISDOMTREE CHINA EX-STATE-OWD | 294,603 | 293,571 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GRANVILLE MULTI-STRATEGY PARTN | 4,723,712 | 5,772,264 | |
| GRANVILLE PRIVATE EQUITY PARTN | 757,419 | 800,000 | |
| MORGAN CREEK PARTNERS III, LP | 55,521 | 276,093 | |
| SIGULAR GUFF BRIC OPP II ASW F | 64,506 | 29,748 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 30,016 | 30,016 | ||
| K-1 Exp GRANVILLE PRIVATE EQUI | 49,004 | 48,600 | ||
| K-1 Exp MORGAN CREEK PARTNERS | 5,286 | 5,225 | ||
| K-1 Exp SIGULAR GUFF BRIC OPP | 2,090 | 2,090 | ||
| Postage/Delivery Service | 58 | 58 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Inc/Loss GRANVILLE PRIVATE EQUITY PARTNERS II | -7,617 | -3,289 | |
| K-1 Inc/Loss MORGAN CREEK PARTNERS III, LP | 898 | 1,065 | |
| K-1 Inc/Loss SIGULAR GUFF BRIC OPP II ASW FUND LL | 524 | 524 | |
| Federal Tax Refund | 1,803 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 13,275 | 13,275 | ||
| Philanthropic Consulting Srvcs | 4,690 | 4,690 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2024 | 5,500 | |||
| 990-T Extension for 2023 | 700 | |||
| State Income Tax 2023 | 500 |