| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 15,175 | 7,588 | 7,587 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2020-08-06 | 793,273 | 68,648 | SL | 39.000000000000 | 20,340 | 20,340 | ||
| LAND | 2020-08-06 | 106,857 | L | 0 | 0 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 793,273 | 88,988 | 704,285 | |
| LAND | 106,857 | 0 | 106,857 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VACANT LAND | FMV | 213,481 | 520,200 |
| VALIANT WORLDWIDE STAGES LLC | AT COST | 76,770 | 500,000 |
| SUCKER PUNCH GOURMET LLC | AT COST | 0 | 250,000 |
| EWM - SPV LLC SERIES 7 UNICORN TECH II | AT COST | 194,489 | 181,219 |
| VALIANT THE JAMES, LLC | AT COST | 9,378 | 250,000 |
| EWM ALT INVEST SPV - SERIES 5 - FINTECH | AT COST | 172,566 | 313,011 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER LEGAL PROFESSIONAL FEES | 160 | 80 | 80 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT LOSSES - SUCKERPUNCH GOURMET LLC | 85,365 | 85,365 | 0 | |
| INVESTMENT LOSSES - VALIANT THE JAMES LLC | 51,072 | 51,072 | 0 | |
| OTHER DEDUCTIONS EWM SPV LLC SERIES 7 UNICORN TECH II | 4,130 | 4,130 | 0 | |
| AMOUNTS REPORTED ON 990T | 0 | -88,149 | 0 | |
| OTHER DEDUCTIONS - SUCKERPUNCH GOURMET LLC | 2,875 | 2,784 | 0 | |
| OTHER DEDUCTIONS - EWM ALT INVEST SPV - SERIES 5 - FINTECH | 6,716 | 6,716 | 0 | |
| MISC SUPPLY EXPENSE | 21 | 21 | 0 | |
| INSURANCE | 167 | 167 | 0 | |
| REAL ESTATE TAXES | 664 | 664 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| LOAN ORIGINIATION FEE | 27,900 | 27,900 | 27,900 |
| INVESTMENT INCOME - K1 - EWM ALT INV SPV-SER 5 - FINTECH | 6 | 6 | 6 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSIT | 5,000 | 5,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAX | 8,033 | 8,033 | 0 |