| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 5,185 | 0 | 0 | 5,185 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CONCRETE FLOOR IN MAINT B | 1998-02-28 | 2,462 | 1,632 | SL | 2.56 % | 63 | |||
| DUGOUTS, IMPROVE #6 | 1998-03-31 | 23,331 | 15,427 | SL | 2.56 % | 598 | |||
| CONCESSION BLDG IMPORVEME | 1998-05-11 | 3,365 | 2,208 | SL | 2.56 % | 86 | |||
| ELECTRICAL IMPROVEMENTS | 1998-06-30 | 2,170 | 1,425 | SL | 2.56 % | 56 | |||
| GRILL VENTILATION SYSTEM | 2004-06-16 | 8,277 | 4,145 | SL | 2.56 % | 212 | |||
| CONCESSION BLDG RENOVATIO | 2009-03-20 | 6,678 | 5,235 | 150DB | 15.0000 | 36 | |||
| HVAC | 2018-06-30 | 986 | 366 | SL | 6.67 % | 66 | |||
| J DEERE TRACTOR | 2019-02-28 | 15,742 | 12,230 | 200DB | 8.92 % | 1,404 | |||
| CONCRETE STEPS FEILD 6 | 2020-10-20 | 6,500 | 536 | SL | 2.56 % | 167 | |||
| HAND RAILS | 2021-12-15 | 2,800 | 720 | 200DB | 15.0000 | 277 | |||
| EQUIPMENT | 2021-12-15 | 2,179 | 560 | 200DB | 15.0000 | 216 | |||
| FENCING | 2022-01-10 | 181,500 | 88,898 | 200DB | 7.0000 | 26,458 | |||
| 21 JD RIDING MOWER | 2022-09-07 | 3,199 | 550 | 200DB | 15.0000 | 353 | |||
| HYDROSTATIC SOD CUTTER | 2022-12-07 | 7,430 | 1,063 | 200DB | 15.0000 | 849 | |||
| 2 ZERO TURN MOWERS | 2023-06-08 | 26,590 | 2,068 | 200DB | 15.0000 | 3,270 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 2,428 | 2,428 | ||
| Machinery and Equipment | 398,362 | 361,582 | 36,780 | |
| Buildings | 56,426 | 41,266 | 15,160 | |
| Improvements | 4,020,681 | 3,845,633 | 175,048 | |
| Land | 364,347 | 364,347 | ||
| Miscellaneous | 15,354 | 15,354 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 100 | 0 | 0 | 100 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| VALUATION ACCOUNT | -138,751 | -131,704 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ALL STAR EXPENSES | 10,379 | 10,379 | ||
| ALL STARS EXPENSES | 112,039 | 112,039 | ||
| BANK FEES | 502 | 502 | ||
| CLOSING DAY EXPENSES | 8,571 | 8,571 | ||
| DUES | 27 | 27 | ||
| EMPLOYEE DENTAL | 9,642 | 9,642 | ||
| EMPLOYEE HEALTH INSURANCE | 131,822 | 131,822 | ||
| EQUIPMENT | 8,953 | 8,953 | ||
| EQUIPMENT & FIELD MAINTENANCE | 84,213 | 84,213 | ||
| GIFTS | 2,871 | 2,871 | ||
| INSURANCE | 22,991 | 22,991 | ||
| LATE FEE PMT | 42 | 42 | ||
| OFFICE EXPENSE | 1,421 | 1,421 | ||
| POSTAGE | 525 | 525 | ||
| SUPPLIES | 4,195 | 4,195 | ||
| TELEPHONE | 4,997 | 4,997 | ||
| TOURNAMENTS | 4,400 | 4,400 | ||
| TROPHIES | 9,930 | 9,930 | ||
| UMPIRES | 31,189 | 31,189 | ||
| UNIFORMS | 22,400 | 22,400 | ||
| UTILITIES | 15,358 | 15,358 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CAMP/TOURNAMENT FEES | 7,800 | ||
| MISCELLANEOUS | 4,913 | ||
| REGISTRATION FEES | 9,190 | ||
| TEAM SPONSORSHIPS | 43,000 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| Concessions | 44,025 | 37,130 | 6,895 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER | 2,318 | 2,318 | ||
| PAYROLL | 25,559 | 25,559 | ||
| TAXES & LICENSES | 8,555 | 8,555 |