| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX RETURN PREPARATION AND ACCOUNTING | 24,187 | 12,093 | 12,094 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN FUNDS WASHINGTON MUTUAL FD F2 | 94,675 | 124,588 |
| LORD ABBETT INVT TR SHORT DURATION INCOME FD CLASS I | 1,102,183 | 1,099,597 |
| PIMCO FDS PAC INVT MGMT SER LOW DURATION FD | 1,397,726 | 1,393,714 |
| PIMCO SHORT TERM FD INST CL PTSHX | 800,000 | 800,414 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET TECHNOLOGY INC | 94,341 | 182,611 |
| AMAZON.COM, INC. | 122,233 | 184,726 |
| APPLE INC | 16,023 | 93,223 |
| COSTCO WHOLESALE CORP | 5,785 | 20,756 |
| ENERGY SELECT SECTOR SPDR ETF | 240,923 | 259,589 |
| INDUSTRY SELECT SECTOR SPDR ETF | 208,287 | 280,132 |
| INVESCO QQQ TR ETF UNIT SER 1 QQQ | 791,358 | 1,222,207 |
| ISHARES ETF RUSSELL 2000 IWM | 549,702 | 767,026 |
| ISHARES ETF U.S. AEROSPACE & DEFENSE | 695,694 | 872,622 |
| ISHARES RUSSELL MIDCAP IWR | 153,331 | 198,812 |
| META PLATFORMS INC | 23,236 | 66,407 |
| MICROSOFT CORP | 44,959 | 146,747 |
| SPDR S & P 500 ETF TRUST | 1,389,271 | 3,252,187 |
| SPDR S & P AEROSPACE & DEFENSE ETF | 213,723 | 286,044 |
| SPDR S & P DIVIDEND ETF | 252,905 | 293,901 |
| VANGUARD DIVIDEND APPRECIATION ETF | 888,053 | 1,278,725 |
| VANGUARD GROWTH VUG | 1,258,039 | 2,886,457 |
| VANGUARD HEALTH CARE ETF | 295,101 | 385,883 |
| VANGUARD INDEX FDS - S & P 500 ETF | 1,093,060 | 1,961,803 |
| VANGUARD INFORMATION TECHNOLOGY ETF | 873,050 | 1,964,999 |
| VANGUARD INTERMEDIATE TERM CORP BOND ETF | 10,998 | 11,142 |
| VANGUARD MID-CAP ETF | 426,359 | 572,919 |
| VANGUARD RUSSELL ETF 1000 VALUE | 662,141 | 1,466,701 |
| VANGUARD RUSSELL ETF 1000 VALUE | 655,211 | 904,063 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GENERAL GOVERNANCE AND COUNSEL | 34,395 | 0 | 34,395 |
| Item No. | 1 |
|---|---|
| Lender's Name | JEAN BOEK DECEASED 2022 |
| Lender's Title | NONE |
| Original Amount of Loan | 522420 |
| Balance Due | 522420 |
| Date of Note | 2017-12 |
| Maturity Date | 2023-06 |
| Repayment Terms | NONE STATED |
| Interest Rate | 0.000000000000 |
| Security Provided by Borrower | NONE |
| Purpose of Loan | WORKING CAPITAL WHEN ORGANIZATION OPERATED AS A PUBLIC CHARITY |
| Description of Lender Consideration | NONE |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 2,998 | 150 | 2,848 | |
| LEGAL SETTLEMENT | 52,500 | 0 | 52,500 | |
| OFFICE EXPENSES | 25,704 | 1,285 | 24,419 | |
| STATE FILING FEES | 260 | 0 | 260 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CLASS ACTION SETTLEMENT | 171 | 171 | 171 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT FROM PRIOR YEAR | 6,950 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 96,756 | 96,756 | 0 | |
| PROGRAM CONSULTANTS | 68,581 | 0 | 68,581 | |
| WEBSITE REDESIGN | 18,922 | 0 | 18,922 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 3,420 | 0 | 0 |