| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 5,775 | 433 | 5,342 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DFA EMERGING MARKETS-SMALL CAP | AT COST | 394,179 | 496,112 |
| DFA EMERGING MARKETS-VALUE | AT COST | 571,947 | 616,272 |
| DFA FIVE YEAR GLOBAL | AT COST | 1,104,615 | 1,006,889 |
| DFA INTERNATIONAL-SMALL CAP. | AT COST | 824,343 | 1,192,557 |
| DFA INTERNATIONAL-SMALL CO POR | AT COST | 892,910 | 1,174,268 |
| DFA INTERNATIONAL-VALUE PORT | AT COST | 1,646,270 | 2,063,704 |
| DFA INVESTMENT GRADE BOND | AT COST | 812,038 | 720,047 |
| DFA REAL ESTATE | AT COST | 220,082 | 517,895 |
| DFA U.S. LARGE CAP. VALUE | AT COST | 756,842 | 1,987,589 |
| DFA U.S. MICRO CAP PORT | AT COST | 452,444 | 1,186,700 |
| DFA US HI RELATV PROFITA | AT COST | 502,319 | 1,166,806 |
| DFA US SMALL CAP VALUE I | AT COST | 557,706 | 1,257,722 |
| ISHARES CORE MSCI | AT COST | 774,975 | 916,882 |
| ISHARES CORE S&P 500 | AT COST | 366,079 | 1,949,199 |
| ISHARES CORE US | AT COST | 351,714 | 325,319 |
| ISHARES TR IS 1-5 YR IN | AT COST | 568,965 | 564,688 |
| VANGUARD GLBAL EX US | AT COST | 595,508 | 424,101 |
| VANGUARD SHORT TERM BOND | AT COST | 899,309 | 859,195 |
| COLUMBIA PAC INCOME II | AT COST | 2,566,848 | 2,521,603 |
| ACCT 1416 US TREASURIES | AT COST | 839,556 | 803,041 |
| ACCT 1416 CORPORATE BONDS | AT COST | 344,824 | 340,831 |
| ACCT 1416 MUNICIPAL BONDS | AT COST | 55,006 | 52,678 |
| CP YIELD FUND LP | AT COST | 843,062 | 862,502 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSITS | 800 | 800 | 800 |
| Description | Amount |
|---|---|
| UNRECONCILED DIFF | 93,440 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OPERATION EXPENSE | 5,119 | 384 | 4,735 | |
| PROPERTY INSURANCE | 722 | 54 | 668 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| From Pass-Through - Columbia Pac Fund | 54,786 | 54,786 | |
| From Pass-through - CP Yield LP | 65,916 | 65,916 | |
| Refund prior year expense | 20,021 | 7,227 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 67,260 | 67,260 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 16,000 | |||
| PAYROLL TAXES | 34,819 | 2,611 | 32,208 | |
| PAYROLL TAX PENALTIES | 10,861 | |||
| FOREIGN TAXES | 23,970 | 23,970 |