| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES/PAYROLL SVC | 5,941 | 0 | 5,941 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| WEBSITE | 2024-12-01 | 45,000 | 3.000000000000 | 15,000 | 0 | 15,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FORTINET FORTIGATE | 2024-09-01 | 10,902 | SL | 5.000000000000 | 727 | 0 | |||
| COPIER | 2024-11-01 | 14,289 | SL | 5.000000000000 | 476 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS | AT COST | 23,670,311 | 23,670,311 |
| GQG PARTNERS GLOBAL EQUITY | AT COST | 39,145,773 | 39,145,773 |
| ARGA GLOBAL CONCENTRATED | AT COST | 35,678,530 | 35,678,530 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FORTINET FORTIGATE | 10,902 | 727 | 10,175 | |
| COPIER | 14,289 | 476 | 13,813 | |
| WEBSITE | 45,000 | 15,000 | 30,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 33,077 | 0 | 33,077 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER OPERATING EXPENSES | 7,104 | 0 | 7,104 | |
| INSURANCE | 1,399 | 0 | 1,399 | |
| MEALS AND ENTERTAINMENT | 3,485 | 0 | 3,485 | |
| PASS-THROUGH NON-DEDUCT EXPENSE | 86,172 | 86,172 | 0 | |
| PASS-THROUGH INVESTMENT INTEREST EXPENSE | 3,454 | 3,454 | 0 | |
| AMORTIZATION | 15,000 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| KINGSWOOD CAPITAL OPPORTUNITIES FUND III-A | 0 | 44,857 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING | 109,550 | 0 | 109,550 | |
| FINANCIAL ADVISOR FEES | 73,506 | 73,506 | 0 | |
| GRANT REVIEW | 34,265 | 0 | 34,265 |
| Name | Address |
|---|---|
|
RICHARD B KELLER ESTATE |
1701 SE COLUMBIA RIVER DRIVE STE 100 VANCOUVER,WA98661 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 1,305 | 653 | 653 | |
| STATE TAXES | 2,400 | 2,400 | 0 | |
| FEDERAL TAXES | 225,000 | 0 | 0 | |
| PASS-THROUGH FOREIGN TAXES | 14,832 | 14,832 | 0 |