| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| . DESERT PRO | 2024-02 | 2018-03 |
PURCHASER |
117,139 | 270,016 | -152,877 | ||||
| . DESERT PRO | 2024-04 | 2018-03 |
PURCHASER |
533,083 | 245,863 | 287,220 | ||||
| . DESERT PRO | 2024-04 | 2018-03 |
PURCHASER |
2,353,048 | 1,481,651 | 871,397 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD TOTAL STK MKT INDEX F | 28,818,032 | 43,909,473 |
| VANGUARD TOT BD MKT IDX-INST | 28,609,069 | 25,005,716 |
| MANULIFE FINANCIAL CORP | 97,980 | 160,736 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DESERT PROJECTS 2019 LLC | AT COST | 3,881 |
| Description | Amount |
|---|---|
| BOOK TO TAX ADJUSTMENTS | 1,866,026 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE RE-REGISTRATION FEE | 25 | 0 | 25 | |
| OTHER EXPENSES | 10,744 | 0 | 10,744 | |
| HEALTH INSURANCE REIMBURSEMENT | 49,610 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SUNPEAK SOLAR LLC (26-1107508) NET LOSS | -14,463 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DESERT PROJECTS | 4,616 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 364 | 364 | 0 | |
| PAYROLL TAXES | 12,276 | 0 | 12,276 | |
| FEDERAL TAX PAYMENTS | 829,568 | 0 | 0 | |
| FEDERAL ESTIMATES | 5,000 | 0 | 0 | |
| DESERT PROJECTS - FOREIGN TAXE | 1,125 | 1,125 | 0 | |
| DESERT PROJECTS - STATE TAXES | 2,600 | 0 | 0 | |
| TAX PAYMENT PENALTIES | 313,928 | 0 | 0 |