| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 94988A726 WF HIGH YIELD BOND-I | |||
| 912796P45 UNITED STATES TREAS | |||
| 92203J407 VANGUARD TOTAL INTL | |||
| 990258554 FUTURES CONTRACT | |||
| 995105484 REVERSIONARY CLAUSE | AT COST | 1 | 1 |
| 464288281 ISHARES JPMORGAN USD | |||
| 46432F834 ISHARES CORE MSCI TO | |||
| 990258408 FUTURE CONTRACT | |||
| 990258409 FUTURE CONTRACT | |||
| 990258537 FUTURES CONTRACT | |||
| 990258553 FUTURES CONTRACT | |||
| 999013733 CASH HELD FOR DERIVA | |||
| 94988V241 WELLS FARGO ALTERNAT | |||
| 990257642 FUTURES CONTRACT | |||
| 3140000V3 FEDERATED GOVERNMENT | AT COST | 1 | 1 |
| 922908769 VANGUARD TOTAL STK M | |||
| 990258535 FUTURES CONTRACT | |||
| 003261104 ABERDEEN STANDARD BL | |||
| 808524870 SCHWAB US TIPS ETF $ | |||
| 990258407 FUTURE CONTRACT | |||
| 990486050 FUTURES CONTRACT | |||
| 912796YW3 UNITED STATES TREAS | |||
| 990485376 FUTURES CONTRACT | |||
| 912796ZP7 UNITED STATES TREAS | |||
| 990485378 FUTURES CONTRACT | |||
| 990486048 FUTURES CONTRACT | |||
| 464287630 ISHARES RUSSELL 2000 | |||
| 990486044 FUTURES CONTRACT | |||
| 990486046 FUTURES CONTRACT | |||
| 990486143 FUTURES CONTRACT | |||
| 990486047 FUTURES CONTRACT | |||
| 990486045 SAMPLE ASSET 5 | |||
| 464287242 ISHARES IBOXX $INVES | |||
| 464288513 ISHARES IBOXX $ HIGH | |||
| 912797GD3 UNITED STATES TREAS | |||
| 912797HH3 UNITED STATES TREAS | |||
| 912797HR1 UNITED STATES TREAS | |||
| 990644597 FUTURES CONTRACT | |||
| 990644993 FUTURE CONTRACT | |||
| 990645080 FUTURES CONTRACT | |||
| 990645081 FUTURES CONTRACT | |||
| 990645082 FUTURES CONTRACT | |||
| 990645169 FUTURES CONTRACT | |||
| 990645170 FUTURES CONTRACT | |||
| 990645171 FUTURES CONTRACT | |||
| 990645192 FUTURES CONTRACT | |||
| 990645227 FUTURES CONTRACT | |||
| 09256H724 BLACKROCK 60/40 TARG | AT COST | 13,577,604 | 13,301,849 |
| 3140000H4 FEDERATED TREASURY O | AT COST | 43,774 | 43,774 |
| 48129C504 JPMORGAN DIVERSIFIED | AT COST | 12,850,748 | 13,034,711 |
| Description | Amount |
|---|---|
| FUTURES COLLATERAL | 434,453 |
| PY RETURN OF CAPITAL ADJUSTMENT | 189 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 360 | 0 | 360 |
| Description | Amount |
|---|---|
| RETURN OF PY GRANTS | 106,200 |
| COST BASIS ADJ | 7,924 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 39,074 | 39,074 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 456 | 456 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 13,632 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 2,816 | 2,816 | 0 |