| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 12,760 | 6,380 | 6,380 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMAZON COM INC B/E 2.1% DUE 05/12/31 | 26,292 | 27,329 |
| BANK AMERICA CORP B/E 3.419% DUE 12/20/28 | 29,156 | 30,669 |
| COMCAST CORP NEW B/E 4.15% DUE 10/15/28 | 24,900 | 25,360 |
| GOLDMAN SACHS GROUP INC B/E 3.75% DUE 05/22/25 | 28,616 | 27,857 |
| INTEL CORP B/E 2.45% DUE 11/15/29 | 28,718 | 29,839 |
| JPMORGAN CHASE & CO B/E 3.125% DUE 01/23/25 NOTE | 20,879 | 20,979 |
| TARGET CORP B/E 3.375% DUE 04/15/29 | 27,633 | 28,464 |
| UNITEDHEALTH GROUP INC B/E 2.3% DUE 05/15/31 | 26,403 | 27,225 |
| PFIZER INVT ENTERPRISES FGN 4.45% DUE 05/19/28 NOTE | 31,638 | 31,716 |
| WELLS FARGO & CO B/E 5.574% DUE 07/25/29 MTN | 25,566 | 25,386 |
| BRISTOL-MYERS SQUIBB CO B/E 5.2% DUE 02/22/34 NOTE | 30,143 | 29,972 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADYEN N V | 13,303 | 9,925 |
| ALIBABA GROUP HLDG LTD | 8,520 | 4,918 |
| ARHAUS INC | 1,149 | 865 |
| ASML HOLDING N V | 7,531 | 6,931 |
| ATLASSIAN CORPORATION CL A | 6,557 | 7,788 |
| BALCHEM CORP | 1,446 | 1,793 |
| BANK OZK LITTLE ROCK ARK | 1,888 | 1,959 |
| BEIGENE LTD | 10,044 | 8,127 |
| BELLRING BRANDS INC | 1,410 | 2,637 |
| BROOKFIELD RENEWABLE CORP CL A | 8,237 | 6,887 |
| CERTARA INC | 1,811 | 1,097 |
| CLEARWATER ANALYTICS HLDGS INC CL A | 1,444 | 2,284 |
| COHEN & STEERS INC | 594 | 1,570 |
| COLOPLAST AS SPONSERED ADS | 7,512 | 6,299 |
| CONSTELLATION SOFTWARE INC | 6,574 | 12,396 |
| CSW INDUSTRIALS INC | 911 | 1,764 |
| CYBERARK SOFTWARE LTD | 621 | 1,333 |
| DBS GROUP HOLDINGS LTD | 5,773 | 8,579 |
| ENSIGN GROUP INC | 1,460 | 2,259 |
| FABRINET | 1,640 | 1,979 |
| FAIRFAX FINL HLDGS LTD SUB VTG | 2,689 | 8,339 |
| FANUC CORPORATION ADR | 8,761 | 6,155 |
| FIVE BELOW INC | 1,650 | 1,155 |
| FLOOR & DECOR HLDGS INC CL A | 965 | 1,097 |
| FRESHPET INC | 730 | 1,629 |
| GENMAB A/S | 9,976 | 4,717 |
| GLOBANT S A | 2,312 | 2,573 |
| GOOSEHEAD INS INC COM CL A | 1,031 | 1,823 |
| GUIDEWIRE SOFTWARE INC | 1,097 | 2,360 |
| HAMILTON LANE INC CL A | 1,195 | 2,073 |
| HDFC BANK LTD | 9,275 | 8,557 |
| HEALTHEQUITY INC | 2,542 | 4,222 |
| HELIOS TECHNOLOGIES INC | 1,602 | 1,071 |
| HONG KONG EXCHANGES & CLEARING | 3,314 | 3,077 |
| INFOSYS LTD | 9,989 | 10,215 |
| INNOSPEC INC | 1,375 | 1,541 |
| INSPIRE MED SYS INC | 1,776 | 1,668 |
| INTRA-CELLULAR THERAPIES INC | 807 | 1,503 |
| KADANT INC | 1,730 | 2,760 |
| KE HLDGS INC | 6,385 | 7,515 |
| MARKETAXESS HLDGS INC | 1,317 | 1,356 |
| MEDPACE HLDGS INC | 783 | 1,661 |
| MOELIS & CO CL A | 768 | 1,625 |
| MORNINGSTAR INC | 2,143 | 2,694 |
| NATIONAL STORAGE AFFILIATES TR COM SHS BEN IN REIT | 2,051 | 2,123 |
| NOVA LTD | 1,614 | 2,166 |
| NOVANTA INC | 1,748 | 1,833 |
| NOVO-NORDISK A S | 4,472 | 6,710 |
| OLLIES BARGAIN OUTLET HLDGS IN | 1,245 | 2,195 |
| OPEN LENDING CORP COM CL A | 2,283 | 501 |
| PAYLOCITY HLDG CORP | 2,297 | 2,793 |
| POOL CORP | 2,476 | 2,046 |
| PROSUS N V | 8,229 | 8,845 |
| PT BK RAKYAT | 6,459 | 5,592 |
| Q2 HLDGS INC | 530 | 1,610 |
| RBC BEARINGS INC | 1,912 | 2,692 |
| RECRUIT HLDGS CO LTD | 7,364 | 8,466 |
| SAFRAN | 4,758 | 7,848 |
| SAIA INC | 1,874 | 2,279 |
| SEA LTD | 4,155 | 7,215 |
| SHIFT4 PMTS INC | 2,886 | 4,255 |
| SUZUKI MOTOR CORP | 7,193 | 7,610 |
| TAIWAN SEMICONDUCTOR MFG LTD | 6,804 | 11,849 |
| TEMENOS AG | 10,482 | 4,969 |
| TREX CO INC | 2,302 | 2,692 |
| VALVOLINE INC | 2,011 | 2,171 |
| WASTE CONNECTIONS INC | 7,896 | 10,466 |
| WUXI BIOLOGICS CAYMAN INC | 6,658 | 2,705 |
| XPEL INC | 1,424 | 959 |
| YETI HLDGS INC | 1,002 | 963 |
| AAON INC COM PAR $0.004 | 882 | 1,177 |
| CCC INTELLIGENT SOLUTIONS HLD | 1,913 | 1,971 |
| CASELLA WASTE SYS INC CL A | 2,455 | 2,645 |
| COGNEX CORP | 8,790 | 8,069 |
| DUTCH BROS INC CL A | 734 | 1,205 |
| ICF INTL INC | 2,400 | 1,907 |
| MODINE MFG CO | 1,741 | 1,739 |
| NCINO INC | 1,192 | 1,075 |
| PINNACLE FINL PARTNERS INC | 968 | 1,258 |
| PROCORE TECHNOLOGIES INC | 1,392 | 1,723 |
| RYANAIR HOLDINGS PLC | 4,626 | 4,446 |
| SITEONE LANDSCAPE SUPPLY INC | 1,821 | 1,581 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| COHEN & STEERS REALTY SHARES L | AT COST | 87,016 | 92,786 |
| FIRST EAGLE OVERSEAS FUND CL I OPEN END | AT COST | 211,783 | 213,965 |
| HARBOR SMALL CAP VALUE FUND INSTL SHS | AT COST | 87,643 | 94,306 |
| JPMORGAN ULTRA-SHORT INCOME | AT COST | 105,494 | 135,274 |
| SCHWAB STRATEGIC TR | AT COST | 431,913 | 468,156 |
| VANGUARD INDEX FDS | AT COST | 326,178 | 561,892 |
| GQG PARTNERS EMERGING MARKETS INST | AT COST | 137,289 | 149,613 |
| JPMORGAN TR HEDG EQUI SEL CL I | AT COST | 176,973 | 177,655 |
| MERGER INSTITUTIONAL FUND OPEN END | AT COST | 236,892 | 234,410 |
| VANGUARD TREASURY MONEY MKT | AT COST | 114,681 | 114,681 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| POSTAGE & SHIPPING | 216 | 0 | 216 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS | 4,154 | 4,154 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 27,528 | 27,528 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,881 | 1,881 | 0 | |
| FEDERAL EXCISE TAX | 1,500 | 0 | 0 |