| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT & TAX PREPARATION FEES | 83,939 | 16,788 | 0 | 115,439 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT ON GROSS REVENUE INTEREST SHARING ASSET | AT COST | 2,300,000 | 2,300,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE AND FIXTURES | 4,998,063 | 4,506,537 | 491,526 | 491,526 |
| LEASEHOLD IMPROVEMENTS | 15,318,952 | 10,924,140 | 4,394,812 | 4,394,812 |
| COMPUTER HARDWARE | 219,183 | 187,117 | 32,066 | 32,066 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 119,096 | 0 | 0 | 136,042 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RIGHT OF USE ASSET | 11,606,172 | 9,858,958 | 9,858,958 |
| SECURITY DEPOSITS | 1,658,255 | 1,673,305 | 1,673,305 |
| OTHER ASSETS | 70,151 | 235 | 235 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TECH EQUIPMENT & TELECOM | 1,764,869 | 0 | 0 | 715,768 |
| INSURANCE | 240,452 | 0 | 0 | 232,748 |
| DIGITAL HEALTH | 114,248 | 0 | 0 | 72,184 |
| OFFICE EXPENSE | 72,301 | 0 | 0 | 60,810 |
| BANK CHARGES | 57,317 | 57,317 | 0 | 0 |
| SUBSCRIPTIONS | 48,472 | 0 | 0 | 44,215 |
| LICENSES | 41,742 | 0 | 0 | 27,801 |
| OFFICE SUPPLIES | 9,007 | 0 | 0 | 9,288 |
| POSTAGE | 4,192 | 0 | 0 | 4,192 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CANCELLATION OF GRANT REVENUE | 695,336 | 0 | |
| CALVET | 43,866 | 43,866 | |
| LEASE COMMISSION REVENUE | 12,507 | 12,507 | |
| MISCELLANEOUS INCOME | 2,526 | 2,526 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 1,948,081 | 0 | 0 | 1,866,238 |
| MARKETING/COMMUNICATIONS | 1,264,759 | 0 | 0 | 1,343,521 |
| TRAINING PARTNERSHIPS | 347,276 | 0 | 0 | 333,539 |
| HR & ADP PAYROLL FEES | 259,534 | 0 | 0 | 245,038 |
| PARTNERSHIP/SERVICE CONTRACTS | 237,104 | 0 | 0 | 151,176 |
| DATA WAREHOUSE | 173,396 | 0 | 0 | 183,421 |
| RESEARCH & INNOVATION | 40,846 | 0 | 0 | 37,478 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 21,774 | 0 | 0 | 0 |