| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 4,597 | 4,597 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| LARGE CAP CORE COMMON TRUST FU | 497,382 | 578,334 |
| MID CAP CORE COMMON TRUST FUND | 270,571 | 300,723 |
| SMALL CAP CORE COMMON TRUST FU | 139,214 | 151,293 |
| VANGUARD FTSE DEVELOPED MARKET | 142,507 | 189,845 |
| VANGUARD FTSE EMERGING MARKETS | 121,350 | 126,571 |
| ISHARES CORE U.S. AGGREGATE BO | 281,331 | 262,987 |
| VANGUARD TOTAL INTERNATL BOND | 31,574 | 32,324 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 583 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 297 | 0 | 297 |
| Description | Amount |
|---|---|
| RETURN OF PRIOR YEAR GRANTS | 4,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,060 | 1,060 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 404 | 0 | 0 |