| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP FEES | 4,750 | 4,750 | 4,750 | 4,750 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 175 HESS | 8,891 | 23,277 |
| 6000 BALL CORP | 88,880 | 330,780 |
| 200 BERSHIRE HATHAWAY B | 22,345 | 1,361,840 |
| 4800 SALESFORCE | 30,446 | 1,504,485 |
| 21000 CBOE GLOBAL MARKETS INC | 1,503,566 | 3,894,862 |
| 500 SPDR S&P 500 ETF | 143,475 | 293,040 |
| 24081.256 HARBOR INTERNATIONAL | 315,356 | 346,028 |
| 750 ISHARES US BASIC MATERIAL | ||
| 600 GENERAL ELECTRIC | ||
| 225594.39 SCHWAB TREASURY OBLIGATION | ||
| 166 GE TECHNOLOGY | ||
| 213 ELI LILLY AND CO | 159,365 | 164,436 |
| 500 GE AEROSPACE | 76,000 | 83,395 |
| 3275 VANGUARD WHITEHALL | 397,973 | 417,857 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CEDAR STREET EMERGING MARKETS VALUE | AT COST | 2,938,458 | 3,528,683 |
| CEDAR STREET INTERNATIONAL SMALL CAP | AT COST | 1,026,594 | 1,253,632 |
| COMPOUND ADVANTAGE REBOUNDER | AT COST | 309,436 | 282,896 |
| COMPOUND ADVANTAGE 21ST CENTURY | AT COST | 276,388 | 223,207 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ANNUAL FILING FEE | 61 | 61 | 61 | 61 |
| CEDAR ST EMERGING OPERATING & | 44,718 | 44,718 | 44,718 | 44,718 |
| CEDAR ST INTERNATIONAL OPERAT | 12,513 | 12,513 | 12,513 | 12,513 |
| BOSUN ADVANTAGE LARGE CAP | 916 | 916 | 916 | 916 |
| BOSUN U.S. SMALL CAP | 1,018 | 1,018 | 1,018 | 1,018 |
| CEDAR ST EMERGING 988 LOSS | 1,113 | 1,113 | 1,113 | 1,113 |
| CEDAR ST INTERNATIONAL 988 LO | 365 | 365 | 365 | 365 |
| Description | Amount |
|---|---|
| TIMING DIFFERENCES-PAPER GAIN/LOSSES | 277,428 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CEDAR STREET EMERGING MARK VF | 14,656 | 14,656 | 14,656 | 14,656 |
| CEDAR STREET INTERNATIONAL FOREI | 5,639 | 5,639 | 5,639 | 5,639 |
| CHARLES SCHWAB | 1,223 | 1,223 | 1,223 | 1,223 |