| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 15,654 | 7,827 | 7,827 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 447,350 | 450,250 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCKS | 3,039,959 | 9,256,159 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN FP CREDIT VII | FMV | 101,518 | 101,518 |
| INVESTMENT IN ARBORETUM VENTURES VI | FMV | 61,964 | 61,964 |
| INVESTMENT IN SENSCY INC | FMV | 150,000 | 150,000 |
| INVESTMENT IN FP CREDIT II | FMV | 274,245 | 338,389 |
| INVESTMENT IN FP CREDIT | FMV | 117,565 | 213,367 |
| MUTUAL FUNDS | FMV | 9,408,685 | 11,024,339 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES AND FEES | 4,469 | 0 | 4,469 | |
| MANAGEMENT FEES | 59,276 | 49,225 | 10,051 | |
| MISCELLANEOUS | 69 | 0 | 0 | |
| BANK FEES | 380 | 312 | 68 | |
| LEGAL EXPENSES | 119 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ARBORETUM VENTURES - NET INVESTMENT EXPENSES | -5,314 | -5,314 | -5,314 |
| FP CREDIT II PARTNERS - INTEREST INCOME | 15,931 | 15,931 | 15,931 |
| FP CREDIT II PARTNERS - NONDEDUCTIBLE EXPENSES | -5 | -5 | -5 |
| FP CREDIT PARTNERS - INTEREST & DIVIDEND INCOME | 15,478 | 15,478 | 15,478 |
| FP CREDIT PARTNERS - NONDEDUCTIBLE EXPENSES | -41 | -41 | -41 |
| FP CREDIT VII - INTEREST INCOME | 2,032 | 2,032 | 2,032 |
| FP CREDIT VII - NET INVESTMENT EXPENSES | -24,994 | -24,994 | -24,994 |
| RCA VG, LLC- UNRELATED BUSINESS INCOME / (LOSS) | -18,559 | 0 | -18,559 |
| ARBORETUM VENTURES - INTEREST INCOME | 32 | 32 | 32 |
| FP VII-A AIV INTEREST INCOME | 628 | 628 | 628 |
| FP VII-A AIV EXPENSES | -1,230 | -1,230 | -1,230 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| INVESTMENT IN RCA VG LLC | 224,610 | 227,701 |
| INVESTMENT IN FP CREDIT VII | 3,770 | 0 |
| INVESTMENT IN FP CREDIT VII-A AIV | 0 | 602 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INCOME TAX | 29,233 | 0 | 0 |