| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 10,875 | 5,438 | 5,438 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ARTEMIS OPPORTUNISTIC CRE DEBT & EQUITY FUND LLC | FMV | 152,513 | 152,513 |
| CHARLES SCHWAB 9294 | FMV | 2,334,097 | 2,334,097 |
| FIDELITY DISTRESSED OPPORTUNITIES | FMV | 3,618 | 3,618 |
| FIDELITY EQUITIES | FMV | 436,239 | 436,239 |
| GOLUB CAPITAL PARTNERS | FMV | 225,028 | 225,028 |
| HERSHISER INCOME FUND II, LP | FMV | 146,075 | 146,075 |
| OAKHURT INCOME FUND I, LP | FMV | 353,500 | 353,500 |
| STAGE VENTURE II | FMV | 148,917 | 148,917 |
| STAGE VENTURE PARTNERS III, LP | FMV | 214,864 | 214,864 |
| STAGE VP SEMANTIC ORCHESTRATION | FMV | 12,539 | 12,539 |
| STAGE VP SIBERIAN HUSKY | FMV | 16,437 | 16,437 |
| WATT FUNDING LLC | FMV | 236,122 | 236,122 |
| WESTRIDGE LENDING FUND II LLC | FMV | 250,000 | 250,000 |
| WESTRIDGE LENDING FUND LLC | FMV | 139,771 | 139,771 |
| LIDO ADVISORS COLOSSUS MASTER FUND, LP | FMV | 29,272 | 29,272 |
| STAGE V/GUERRERO | FMV | 74,999 | 74,999 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 216 | 0 | 216 | |
| FOREIGN TAX | 360 | 0 | 0 | |
| GRANT MANAGEMENT | 23,277 | 0 | 23,277 | |
| ADVISOR FEES | 66,346 | 66,346 | 0 | |
| FILING FEES | 75 | 0 | 75 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INTEREST INCOME | 1,209 | 1,209 | 1,209 |
| OTHER INCOME - NON UBTI | 34,460 | 34,460 | 34,460 |
| DIVIDEND INCOME | 50,758 | 50,758 | 50,758 |
| NET REALIZED GAIN LOSS | 15,285 | 15,285 | 15,285 |
| RENTAL INCOME | -586 | -586 | -586 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS | 8,328 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER FEES - AGP FUNDING LLC | 143 | 143 | 0 | |
| OTHER FEES - ARTEMIS OPP CRE DEBT AND EQUITY FUND | 196 | 196 | 0 | |
| OTHER FEES - FIDELITY DISTRESSED OPP FUND | 61 | 61 | 0 | |
| OTHER FEES - HERSHISER FUND II | 1,767 | 1,767 | 0 | |
| OTHER FEES - STAGE VENTURE II | 1,283 | 1,283 | 0 | |
| OTHER FEES - STAGE VENTURE III | 5,038 | 5,038 | 0 | |
| OTHER FEES - STAGE VP SEMANTIC ORCHESTRATION | 95 | 95 | 0 | |
| OTHER FEES - STAGE VP SIBERIAN HUSKY LLC | 98 | 98 | 0 | |
| OTHER FEES - WESTRIDGE LENDING FUND II, LLC | 32 | 32 | 0 | |
| OTHER FEES - WESTRIDGE LENDING FUND, LLC | 232 | 232 | 0 | |
| OTHER FEES - LIDO ADVISORS | 636 | 636 | 0 |
| Name | Address |
|---|---|
|
ESTELLE GORDON TRUST CREATED UNDER THE JACK KUSHNER TRUST |
1875 CENTURY PARK EAST SUITE 950 CENTURY CITY,CA90067 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 10,000 | 0 | 0 | |
| STATE TAX | 236 | 0 | 0 |