| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION | 26,000 | 13,000 | 0 | 13,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ARTISAN HIGH INCOME | 523,893 | 489,982 |
| BLACKROCK STRATEGIC | 285,735 | 278,724 |
| VANGUARD TOTAL BOND MARKET INDEX | 478,190 | 433,771 |
| VANGUARD INFLATION PROTECTED SEC ADM | 397,525 | 352,707 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PARK STREET NATURAL RESOURCE FUND | AT COST | 3,883 | 571 |
| CW REAL ASSET FUND 2011, LLC | AT COST | 13,776 | 18,511 |
| CW PRIVATE EQUITY 2007, LLC | AT COST | 28,508 | 196,005 |
| CW PRIVATE EQUITY FUND 2011, LLC | AT COST | 41,928 | 153,473 |
| CW VENTURE FUND IV, LLC | AT COST | 19,400 | 17,472 |
| CW PRIVATE MARKETS FUND 2018, LLC | AT COST | 1,086,916 | 1,398,012 |
| CW PRIVATE MARKETS FUND 2021 | AT COST | 1,499,259 | 1,669,176 |
| CHAMPLAIN SMALL | AT COST | 591,261 | 575,370 |
| GRANDEUR PEAK INTNTL | AT COST | 280,749 | 299,966 |
| UBS EMERGING MRKTS | AT COST | 301,630 | 264,942 |
| ISHARES TRUST CORE | AT COST | 590,915 | 685,120 |
| VANGUARD INDEX FDS VANGUARD | AT COST | 1,265,442 | 2,462,499 |
| RBC EMERGING MARKETS EQUITY FD CL I | AT COST | 271,190 | 311,050 |
| ARISTOTLE INTERNATL EQUITY CLASS I-2 | AT COST | 297,011 | 335,826 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID TAXES | 9,553 | 9,025 | 9,025 |
| Description | Amount |
|---|---|
| BOOK TO TAX DIFFERENCE | 1,996 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MA FILING FEES | 70 | 0 | 0 | 0 |
| PARTNERSHIP INVESTMENT EXPENSES | 105,234 | 104,869 | 0 | 0 |
| RENTAL LOSS FROM PARTNERSHIPS | 1,334 | 1,334 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME FROM PARTNERSHIPS | 17 | 17 | |
| ORDINARY INCOME FROM PARTNERSHIPS | 5,772 | 5,772 | |
| CANCELLATION OF DEBT INCOME FROM PARTNERSHIPS | 45 | 45 | |
| OTHER INCOME FROM PARTNERSHIP | 8,768 | 8,768 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT | 71,877 | 71,877 | 0 | 0 |
| OFFICE EXPENSES | 15,600 | 0 | 0 | 15,600 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PARTNERSHIP FOREIGN TAXES PAID | 233 | 233 | 0 | 0 |
| FOREIGN TAXES WITHHELD ON DIVIDENDS | 4,330 | 4,330 | 0 | 0 |
| EXCISE TAX: FORM 990-PF | 7,528 | 0 | 0 | 0 |