| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 91324P102 UNITED HEALTH GROUP | AT COST | 32,275 | 53,115 |
| 02079K305 ALPHABET INC/CA | AT COST | 209,222 | 396,016 |
| 023135106 AMAZON COM INC | AT COST | 189,550 | 309,340 |
| 452308109 ILLINOIS TOOL WORKS | |||
| 532457108 ELI LILLY & CO COM | |||
| 464288273 ISHARES MSCI EAFE SM | AT COST | 310,678 | 344,939 |
| 78468R622 S P D R BBG BARC HIG | |||
| 64128R608 NEUBERGER BERMAN LON | AT COST | 888,461 | 1,055,615 |
| 67066G104 NVIDIA CORP | AT COST | 108,249 | 510,302 |
| 464287804 ISHARES TR S & P SMA | AT COST | 484,738 | 880,050 |
| 9WB000710 LIAB-FUGIO XI PE | |||
| G8994E103 TRANE TECHNOLOGIES P | AT COST | 16,125 | 48,754 |
| 78409V104 S & P GLOBAL INC | |||
| 87165B103 SYNCHRONY FINANCIAL | AT COST | 13,867 | 33,800 |
| 12572Q105 CME GROUP INC | AT COST | 84,718 | 107,755 |
| 002824100 ABBOTT LABORATORIES | |||
| 929089100 VOYA FINANCIAL INC | AT COST | 34,941 | 49,558 |
| 00287Y109 ABBVIE INC | |||
| 126408103 CSX CORP COM | AT COST | 20,420 | 24,203 |
| 464287465 ISHARES MSCI EAFE IN | AT COST | 1,251,344 | 1,495,490 |
| 191216100 COCA - COLA CO | AT COST | 46,284 | 56,034 |
| 65339F101 NEXTERA ENERGY INC | |||
| 464287507 ISHARES TR S&P MIDCA | AT COST | 756,157 | 1,438,800 |
| 46625H100 J P MORGAN CHASE & C | AT COST | 42,044 | 101,637 |
| G29183103 EATON CORP PLC | |||
| 101137107 BOSTON SCIENTIFIC CO | |||
| 22160K105 COSTCO WHSL CORP NEW | |||
| 060505104 BANK OF AMERICA CORP | AT COST | 25,551 | 44,390 |
| 026874784 AMERICAN INTERNATION | AT COST | 12,375 | 31,304 |
| 883556102 THERMO ELECTRON CORP | |||
| 9WB000694 LIAB-FUGIO XI VC | |||
| 9WB000702 FUGIO XI PE | AT COST | 225,000 | 306,540 |
| 9WB000728 FUGIO XI VC | AT COST | 270,000 | 294,742 |
| 922908553 VANGUARD INDEX TR | AT COST | 514,070 | 585,968 |
| 594918104 MICROSOFT CORP COM | AT COST | 268,969 | 452,270 |
| 244199105 DEERE & COMPANY | |||
| 9DDT00907 LIAB-BRIDGE WFAH II | |||
| 9DDT00915 BRIDGE WFAH II | AT COST | 268,319 | 242,777 |
| G1151C101 ACCENTURE PLC IRELAN | |||
| 03076C106 AMERIPRISE FINL INC | |||
| 00206R102 AT&T INC | AT COST | 66,483 | 86,071 |
| 742718109 PROCTER & GAMBLE CO | AT COST | 24,893 | 29,171 |
| 744573106 PUBLIC SERVICE ENTER | |||
| 75886F107 REGENERON PHARMACEUT | |||
| 9EEA00020 LIAB-FUGIO FUND XII | |||
| 580135101 MC DONALDS CORPORATI | |||
| 922042874 VANGUARD INTL EQUITY | AT COST | 425,829 | 487,640 |
| 54400C106 LORD ABBETT CREDIT O | AT COST | 500,427 | 484,427 |
| 9EEA00053 FUGIO FUND XII PE, L | AT COST | 177,586 | 186,284 |
| 05722G100 BAKER HUGHES A GE CO | |||
| 46434G764 ISHARES MSCI EMERGIN | AT COST | 1,098,785 | 1,040,686 |
| 573284106 MARTIN MARIETTA MATL | AT COST | 31,236 | 45,969 |
| 036752103 ELEVANCE HEALTH INC | AT COST | 48,214 | 37,997 |
| 11135F101 BROADCOM INC | |||
| 517834107 LAS VEGAS SANDS CORP | AT COST | 36,565 | 52,901 |
| 30231G102 EXXON MOBIL CORP | AT COST | 133,216 | 140,164 |
| 020002101 ALLSTATE CORP COM | AT COST | 35,623 | 52,053 |
| 9EEA00046 FUGIO FUND XII VC, L | AT COST | 160,000 | 189,127 |
| 464288661 ISHARES LEHMAN 3-7 Y | |||
| 032095101 AMPHENOL CORP NEW | |||
| 9EEA00061 LIAB-FUGIO FUND XII | |||
| 016255101 ALIGN TECHNOLOGY INC | AT COST | 43,833 | 41,911 |
| 038222105 APPLIED MATERIALS IN | AT COST | 42,755 | 49,765 |
| 03990B101 ARES MANAGEMENT CORP | AT COST | 44,063 | 78,424 |
| 04045F592 ARISTOTLE FLTNG RT I | AT COST | 178,608 | 175,575 |
| 04621X108 ASSURANT INC | AT COST | 46,149 | 45,842 |
| 075887109 BECTON DICKINSON AND | AT COST | 101,407 | 97,100 |
| 084670702 BERKSHIRE HATHAWAY I | AT COST | 135,552 | 170,433 |
| 16679L109 CHEWY INC - CLASS A | AT COST | 33,616 | 61,622 |
| 17275R102 CISCO SYS INC | AT COST | 80,717 | 98,864 |
| 21037T109 CONSTELLATION ENERGY | AT COST | 30,332 | 60,625 |
| 219350105 CORNING INC COM | AT COST | 29,419 | 49,421 |
| 22160N109 COSTAR GROUP INC | AT COST | 53,214 | 46,534 |
| 235851102 DANAHER CORP COMMON | AT COST | 94,064 | 96,181 |
| 25746U109 DOMINION RES INC VA | AT COST | 61,540 | 67,864 |
| 35671D857 FREEPORT-MCMORAN COP | AT COST | 59,615 | 54,835 |
| 367829884 GATEWAY TR | AT COST | 657,885 | 768,295 |
| 372460105 GENUINE PARTS CO | AT COST | 28,732 | 19,616 |
| 38145N220 GOLDMAN SACHS ABS RE | AT COST | 415,767 | 439,305 |
| 443573100 HUBSPOT INC | AT COST | 64,550 | 91,277 |
| 452327109 ILLUMINA INC | AT COST | 39,607 | 45,434 |
| 458140100 INTEL CORPORATION | |||
| 46120E602 INTUITIVE SURGICAL I | AT COST | 54,539 | 70,987 |
| 464287200 ISHARES S&P 500 INDE | AT COST | 3,001,576 | 3,379,023 |
| 464287440 ISHARES BARCLAYS 7-1 | |||
| 464288620 ISHARES BARCLAYS CRE | |||
| 56585A102 MARATHON PETROLEUM C | AT COST | 29,479 | 27,621 |
| 595017104 MICROCHIP TECHNOLOGY | AT COST | 28,758 | 20,073 |
| 651639106 NEWMONT MINING CORP | AT COST | 66,079 | 59,552 |
| 666807102 NORTHROP GRUMMAN COR | |||
| 674599105 OCCIDENTAL PETROLEUM | |||
| 759916109 REPLIGEN CORP | AT COST | 26,175 | 23,318 |
| 80105N105 SANOFI-SYNTHELABO | AT COST | 36,613 | 36,655 |
| 803607100 SAREPTA THERAPEUTICS | AT COST | 31,687 | 46,326 |
| 806857108 SCHLUMBERGER LIMITED | |||
| 82509L107 SHOPIFY INC-A W/I | |||
| 852234103 BLOCK INC | AT COST | 46,511 | 61,193 |
| 90138F102 TWILIO INC - A | |||
| 90353T100 UBER TECHNOLOGIES IN | AT COST | 49,613 | 53,082 |
| 92338C103 VERALTO CORP-W/I | AT COST | 47,866 | 57,953 |
| G25508105 CRH PLC | AT COST | 59,550 | 82,343 |
| G3223R108 EVEREST RE GRP LTD | |||
| G4863A108 INTERNATIONAL GAME T | AT COST | 60,053 | 38,675 |
| G7496G103 RENAISSANCERE HLDGS | AT COST | 39,089 | 50,260 |
| 00766Y513 CHAMPLAIN MID CAP FU | AT COST | 615,604 | 609,078 |
| 031100100 AMETEK INC NEW | AT COST | 60,279 | 61,288 |
| 071813109 BAXTER INTL INC COM | AT COST | 21,942 | 16,038 |
| 09073M104 BIO-TECHNE CORP | AT COST | 30,642 | 30,973 |
| 110122108 BRISTOL MYERS SQUIBB | AT COST | 30,853 | 35,633 |
| 172908105 CINTAS CORP | AT COST | 43,112 | 54,079 |
| 25278X109 DIAMONDBACK ENERGY I | AT COST | 14,710 | 14,745 |
| 26884L109 EQT CORP COM | AT COST | 51,388 | 52,104 |
| 36828A101 GE VERNOVA LLC | AT COST | 42,379 | 79,272 |
| 375558103 GILEAD SCIENCES INC | AT COST | 22,222 | 23,093 |
| 38141G104 GOLDMAN SACHS GROUP | AT COST | 51,364 | 76,158 |
| 384747101 GRAIL INC | AT COST | 1,143 | 1,000 |
| 443201108 HOWMET AEROSPACE INC | AT COST | 59,982 | 99,527 |
| 443510607 HUBBELL INC COM | AT COST | 95,746 | 100,115 |
| 45687V106 INGERSOLL RAND INC | AT COST | 71,721 | 73,273 |
| 460146103 INTERNATIONAL PAPER | AT COST | 42,588 | 48,976 |
| 464287226 ISHARES BARCLAYS AGG | AT COST | 913,286 | 914,736 |
| 49177J102 KENVUE INC | AT COST | 49,014 | 51,240 |
| 502431109 L3HARRIS TECHNOLOGIE | AT COST | 36,648 | 33,645 |
| 504922105 LABCORP HOLDINGS INC | AT COST | 25,832 | 29,812 |
| 550021109 LULULEMON ATHLETICA | AT COST | 33,384 | 26,004 |
| 60937P106 MONGODB INC | AT COST | 31,993 | 22,117 |
| 681919106 OMNICOM GROUP INC CO | AT COST | 39,865 | 36,137 |
| 718172109 PHILIP MORRIS INTERN | AT COST | 29,504 | 34,902 |
| 722304102 PINDUODUO INC-ADR | AT COST | 12,320 | 9,893 |
| 776696106 ROPER TECHNOLOGIES I | AT COST | 72,368 | 70,180 |
| 780259305 SHELL PLC-W/I-ADR | AT COST | 44,490 | 43,229 |
| 98978V103 ZOETIS INC | AT COST | 46,313 | 41,710 |
| 9DK000415 LIAB-FUGIO FUND XIII | |||
| 9DK000423 FUGIO FUND XIII PE, | AT COST | 40,000 | 39,590 |
| 9DK000431 FUGIO FUND XIII VC, | AT COST | 40,000 | 40,080 |
| 9DK000449 LIAB-FUGIO FUND XIII | |||
| G51502105 JOHNSON CTLS INTL PL | AT COST | 60,801 | 73,405 |
| G5960L103 MEDTRONIC PLC | AT COST | 103,261 | 96,655 |
| H01301128 ALCON INC | AT COST | 27,702 | 25,467 |
| V7780T103 ROYAL CARIBBEAN CRUI | AT COST | 12,227 | 13,611 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 31,774 | 31,774 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 1,110 |
| PY RETURN OF CAPITAL ADJUSTMENT | 5,403 |
| TAX LOT BASIS ADJUSTMENT | 42 |
| PARTNERSHIP DISTRIBUTION ADJUSTMENT | 13,007 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT INTEREST EXPENSE | 92 | 92 | 0 | |
| FROM PARTNERSHIP/S-CORP | 54,691 | 54,691 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 11,508 | 0 | |
| FROM PARTNERSHIP/S-CORP | 22,245 | 25,690 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,289 |
| PARTNERSHIP INCOME ADJUSTMENT | 32,446 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 6,968 | 6,968 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 12,684 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 24,209 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 3,051 | 3,051 | 0 |