| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 34,483 | 32,739 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 35,960 | 47,650 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 370,305 | 551,593 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 25,975 | 24,686 |
| 936793686 WASATCH INTL OPPORTU | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 33,279 | 32,068 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 40,229 | 50,824 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 12,054 | 15,338 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 30,798 | 26,741 |
| 56170L703 SPYGLASS GROWTH FUND | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00769G535 LSV SMALL CAP FUND-I | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 20,850 | 23,599 |
| 256210105 DODGE & COX INCOME F | AT COST | 89,325 | 89,571 |
| 56167N712 NUANCE MID CAP VALUE | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 26,382 | 27,348 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 22,389 | 28,052 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 24,813 | 26,929 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 45,758 | 45,087 |
| 46429B267 ISHARES U S TREASURY | AT COST | 63,781 | 63,838 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 44,110 | 45,546 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 63,936 | 63,406 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 24,030 | 25,166 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 17,823 | 16,671 |
| 057071813 BAIRD MIDCAP INST | AT COST | 24,664 | 24,475 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 86,552 | 83,052 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 23,331 | 23,775 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 24,024 | 25,544 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 4,350 | 4,350 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 222 |
| 2024 TRANSACTION POSTED IN 2025 | 1,319 |
| COST BASIS ADJUSTMENT | 16 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 1,371 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 44 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 216 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 371 | 371 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 99 | 99 | 0 |