| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2,861 | 0 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1902 SHS COCA COLA | 126,160 | 146,093 |
| 3062 SHS UBS GROUP | 84,929 | 92,840 |
| 312 SHS FERRARI | 128,869 | 132,550 |
| 423 SHS ABBOTT LABS | 44,309 | 47,846 |
| 624 SHS ADVANCED MICRO DEVICES | 97,268 | 75,373 |
| 1188 SHS ALPHABET | 186,849 | 224,888 |
| 787 SHS AMAZON | 141,606 | 172,660 |
| 838 SHS APPLE | 139,935 | 209,852 |
| 1891 SHS ASTRAZENECA | 129,722 | 123,898 |
| 903 SHS BOOZ ALLEN HAMILTON | 125,647 | 116,216 |
| 566 SHS BOSTON SCIENTIFIC | 49,061 | 50,555 |
| 556 SHS BROADCOM | 97,154 | 128,903 |
| 1140 SHS EXPAND EBERGY | 93,910 | 113,487 |
| 110 SHS COSTCO | 78,244 | 100,790 |
| 189 SHS ECOLAB | 43,557 | 44,286 |
| 4728 SHS HP | 98,567 | 100,943 |
| 658 SHS JP MORGAN | 119,397 | 157,729 |
| 748 SHS JOHNSON & JOHNSON | 108,705 | 108,176 |
| 199 SHS L3HARRIS TECH | 40,145 | 41,846 |
| 48 SHS MERCADOLIBRE | 66,157 | 81,621 |
| 352 SHS MICROSOFT | 142,989 | 148,368 |
| 1006 SHS NASDAQ | 73,478 | 77,774 |
| 138 SHS NETFLIX | 84,054 | 123,002 |
| 744 SHS NVIDIA | 62,873 | 99,912 |
| 561 SHS ORACLE | 65,005 | 93,485 |
| 2034 SHS RELX PLC | 98,125 | 92,384 |
| 278 SHS S&P GLOBAL | 114,477 | 138,452 |
| 643 SHS SAP SE SPON | 114,812 | 158,313 |
| 585 SHS SEMPRA | 45,602 | 51,316 |
| 279 SHS SIMON PROP GRP | 39,116 | 48,047 |
| 274 SHS STRYKERS | 89,766 | 98,654 |
| 187 SHS SYNOPSIS | 97,086 | 90,762 |
| 837 SHS TJX CO | 95,495 | 101,118 |
| 393 SHS TSMC | 51,866 | 77,614 |
| 351 SHS VISA | 95,078 | 110,930 |
| 254 SHS ZOETIS | 48,990 | 41,384 |
| 1515 SHS AERCAP HOLDIN | 127,002 | 144,986 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 39056.93 SHS FIDELITY MAGELLAN FUND | AT COST | ||
| 8303.35 SHS BLACKROCK EMG MKTS -MADCX | AT COST | ||
| 44922.45 SHS FIDELITY ADV TTL BD - FEPIX | AT COST | ||
| 18071.292 SHS GUGGENHEIM TTL RET -GIBIX | AT COST | ||
| 8957.068 SHS WCM FOC'D INTL GR- WCMIX | AT COST | ||
| 4353.243 SHS DELAWARE IVY MIDCAP-IYMIX | AT COST | ||
| 5930.398 SHS ALPHASIMPLEX MGD FUT-ASFYX | AT COST | ||
| 8217.097 SHS PRINCIPAL BL CHIP-PBCKX | AT COST | ||
| 2748.626 SHS ALLSPRING SPEC MD CAP-WFMIX | AT COST | ||
| 781SHS INVESCO QQQ | AT COST | ||
| 2642 SHS ISHARES CORE S&P SM CAP-IJR | AT COST | ||
| 7235 SHS ISHARES INTL SELECT DVD - IDV | AT COST | ||
| 75698.625 SHS INVESCO CORE BD- OPBYX | AT COST | ||
| 3255.951 SHS FIDELITY ADV GL COM-FFGIX | AT COST | ||
| 11003.357 SHS HARTFORD STRAT INC-HSNIX | AT COST | ||
| 4711.332 SHS MATTHEWS EMERG MKTS MSMLX | AT COST | ||
| 8868.186 NEUBERGER BERMAN LC V NBPIX | AT COST | ||
| 17187.645 SHS PINCIPAL ST INC - PSHIX | AT COST | ||
| 8893.418 SHS PGIM ABSOL RET BD - PADZX | AT COST | ||
| 10894 SHS FIRST R MORNINGSTAR DVD - FDL | AT COST | ||
| 8343.462 SHS SEQUOIA FUND | AT COST | ||
| 1109.043 GOLDMAN SACHS ABS RET - GSRTX | AT COST | 10,538 | 10,890 |
| 3929 SHS ISHARES CORE U - AGG | AT COST | 375,274 | 380,720 |
| 562 SHS SPDR SERIES TR S&P 600 SM - SLYV | AT COST | 42,874 | 49,035 |
| 1907 SHS VANGUARD FTSE DEL MKTS - VEA | AT COST | 97,553 | 91,193 |
| 2607 SHS VANGUARD FTSE EMRG MKTS - VWO | AT COST | 107,029 | 114,812 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES | 46,522 | 46,522 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | 361 |
| Description | Amount |
|---|---|
| EXCESS OF FMV OVER BOOK COST OF DONATED STOCK | 195,708 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 2,800 | 2,800 |