| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 857477AW3 STATE STREET CORP | 200,370 | 197,212 |
| 532457BP2 ELI LILLY CO | 225,691 | 221,893 |
| 717081EA7 PFIZER INC | 200,371 | 197,194 |
| 828807DE4 SIMON PROPERTY GROUP | 200,279 | 196,380 |
| 822582BD3 SHELL INTERNATIONAL | ||
| 68389XBM6 ORACLE CORP | 221,033 | 220,943 |
| 665859AP9 NORTHERN TRUST CORP | 250,183 | 249,433 |
| 126650CX6 CVS HEALTH CORP | 241,450 | 248,975 |
| 91282CFG1 U S TREASURY NT | ||
| 91282CHV6 U S TREASURY NT | 349,945 | 350,252 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 74340W103 PROLOGIS INC COM | 148,839 | 156,103 |
| 253868103 DIGITAL REALTY TRUST | 250,760 | 348,660 |
| 773903109 ROCKWELL AUTOMATION | 45,838 | 56,469 |
| 911312106 UNITED PARCEL SERVIC | 104,060 | 60,564 |
| 023135106 AMAZON.COM INC | 103,252 | 164,543 |
| 03027X100 AMERICAN TOWER CORP | 245,849 | 221,020 |
| 747525103 QUALCOMM INC COM | 125,036 | 159,260 |
| 007903107 ADVANCED MICRO DEVIC | 72,173 | 113,520 |
| 02079K305 ALPHABET INC CL A | 63,978 | 105,738 |
| 20825C104 CONOCOPHILLIPS | 77,291 | 62,818 |
| 235851102 DANAHER CORP | 69,141 | 59,262 |
| 244199105 DEERE CO | 60,506 | 81,358 |
| 459200101 INTL BUSINESS MCHN C | 66,300 | 147,390 |
| 929160109 VULCAN MATLS CO COM | 53,877 | 82,158 |
| G54950103 LINDE PLC SHS | 63,679 | 93,836 |
| 084670702 BERKSHIRE HATHAWAY I | 82,803 | 109,298 |
| 17275R102 CISCO SYSTEMS INC | 133,975 | 173,450 |
| 91324P102 UNITEDHEALTH GROUP I | 50,204 | 28,701 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287598 ISHARES RUSSELL 1000 | AT COST | 804,120 | 1,150,813 |
| 89155H793 TOUCHSTONE MID CAP Y | AT COST | 315,799 | 452,495 |
| 808524870 SCHWAB U S TIPS ETF | AT COST | 194,843 | 166,910 |
| 78463V107 SPDR GOLD TRUST | AT COST | 174,185 | 304,830 |
| 63873P817 LOOMIS SAYLES STRATE | AT COST | 396,604 | 372,206 |
| 922908512 VANGUARD MID CAP VAL | AT COST | 389,972 | 440,259 |
| 56063J344 NYLI FLOATING RATE F | AT COST | 359,882 | 352,276 |
| 464287804 ISHARES CORE S P SMA | AT COST | 851,591 | 1,169,403 |
| 19765N245 COLUMBIA DIVIDEND IN | |||
| 741479109 PRICE T ROWE GROWTH | |||
| 464288885 ISHARES MSCI EAFE GR | AT COST | 570,853 | 836,080 |
| 78467Y107 SPDR S P MIDCAP 400 | AT COST | 432,139 | 1,274,580 |
| 31420B300 FEDERATED HERMES INS | AT COST | 295,954 | 269,867 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 989,116 | 3,502,914 |
| 464288646 ISHARES 1 5 YEAR INV | AT COST | 369,474 | 367,210 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 359,281 | 364,858 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 317,506 | 352,733 |
| CASH CASH | |||
| 19766M840 COLUMBIA DIVIDEND IN | AT COST | 928,000 | 1,594,458 |
| 741479406 PRICE T ROWE GROWTH | AT COST | 274,232 | 458,670 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 4,246 | 4,246 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 5,831 | 0 | 5,831 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 1,507 | 1,507 |
| Description | Amount |
|---|---|
| PY PURCHASE OF ACCRUED INTEREST | 2,299 |
| COST BASIS ADJ | 30 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 388 | 388 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 10,876 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 6 | 6 | 0 |