| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT & ACCOUNTING FEES (ALLOC | 12,887 | 12,887 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00206RMJ8 ATT INC GLBL NT | |||
| 025816CG2 AMERICAN EXPRESS CO | |||
| 02665WCT6 AMERICAN HONDA FIN | |||
| 04636NAC7 ASTRAZENECA FINANCE | |||
| 06051GFX2 BANK OF AMERICA CORP | AT COST | 288,054 | 297,924 |
| 126650CL2 CVS HEALTH CORP | |||
| 14913R2U0 CATERPILLAR FINL SVC | AT COST | 184,392 | 193,062 |
| 166764BL3 CHEVRON CORP | AT COST | 291,615 | 296,589 |
| 17275RBL5 CISCO SYS INC SR | AT COST | 286,338 | 294,552 |
| 172967JP7 CITIGROUP INC | |||
| 191216CU2 COCA COLA CO DTD 5/1 | AT COST | 87,687 | 95,443 |
| 20030NBS9 COMCAST CORP | AT COST | 289,361 | 297,609 |
| 20826FAT3 CONOCOPHILLIPS SR | |||
| 24422EWA3 JOHN DEERE CAPITAL | AT COST | 132,965 | 144,782 |
| 3130ATBL0 FHLB DTD 9/8/2022 3. | |||
| 3130AVKT8 FHLB DTD 4/17/2023 5 | |||
| 369550AY4 GENERAL DYNAMICS COR | |||
| 38148LAE6 GOLDMAN SACHS GROUP | |||
| 42824CBG3 HEWLETT PACKARD ENTE | |||
| 464286665 ISHARES MSCI PACIFIC | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 403,666 | 478,139 |
| 46434V886 ISHA CURR HEDGED MSC | AT COST | 1,452,730 | 1,812,920 |
| 46625HKC3 JP MORGAN CHASE & CO | |||
| 58013MEU4 MCDONALD S CORP | |||
| 61761J3R8 MORGAN STANLEY | AT COST | 282,954 | 296,250 |
| 666807BM3 NORTHROP GRUMMAN COR | |||
| 67066GAL8 NVIDIA CORPORATION S | |||
| 68389XBC8 ORACLE CORP DTD 5/5/ | |||
| 713448DF2 PEPSICO INC | AT COST | 291,924 | 297,342 |
| 747525AF0 QUALCOMM INC | |||
| 811998103 SECOND CHANCE MINERA | |||
| 822582BD3 SHELL INTL FIN | |||
| 88579YBH3 3M CO SR DTD 8/26/20 | |||
| 89236THF5 TOYOTA MTR CR CORP | |||
| 91159HHR4 US BANCORP MTNS BK | AT COST | 283,305 | 294,696 |
| 912796XQ7 US T BILLS DTD 7/14/ | |||
| 912828J27 US T NTS DTD 2/15/20 | |||
| 91282CAP6 US T NTS | |||
| 91282CEF4 US T NTS DTD 3/31/20 | AT COST | 464,029 | 489,315 |
| 91282CGL9 US T NTS DTD 2/15/20 | AT COST | 496,795 | 499,370 |
| 91324PDE9 UNITEDHEALTH GROUP I | |||
| 922042874 VANGUARD FTSE EUROPE | AT COST | 2,033,068 | 2,739,703 |
| 92828N528 VIRTUS SMALL CAP COR | AT COST | 2,306,242 | 2,995,213 |
| 931142EM1 WALMART INC DTD 4/23 | AT COST | 293,025 | 297,042 |
| 949746RW3 WELLS FARGO & COMPAN | AT COST | 283,961 | 296,691 |
| 992904615 DBTC US LARGE CAPITA | AT COST | 13,094,810 | 16,688,621 |
| 992904664 DBTC US LARGE CAPITA | AT COST | 4,165,149 | 4,078,698 |
| 02665WED9 AMERICAN HONDA FIN C | AT COST | 201,580 | 201,822 |
| 22160KAM7 COSTCO WHOLESALE COR | AT COST | 281,328 | 295,575 |
| 25468PDV5 DISNEY WALT CO | AT COST | 279,183 | 294,762 |
| 57636QAW4 MASTERCARD INCORPORA | AT COST | 150,608 | 153,390 |
| 716973AC6 PFIZER INVT ENTERPRI | AT COST | 198,469 | 201,602 |
| 89236TKQ7 TOYOTA MTR CR | AT COST | 249,247 | 253,025 |
| 922908363 VANGUARD S&P 500 ETF | AT COST | 3,497,254 | 4,538,560 |
| 172967LW9 CITIGROUP INC | AT COST | 295,356 | 297,027 |
| 3130B0PR4 FHLB DTD 4/2/2024 5. | AT COST | 200,626 | 200,194 |
| 3133EL5Y6 FFCB DTD 9/2/2020 1. | AT COST | 183,216 | 185,850 |
| 369550BC1 GENERAL DYNAMICS COR | AT COST | 291,669 | 298,332 |
| 38141GWZ3 GOLDMAN SACHS GROUP | AT COST | 296,028 | 298,290 |
| 437076CZ3 HOME DEPOT INC | AT COST | 101,410 | 100,933 |
| 46647PAM8 JPMORGAN CHASE & CO | AT COST | 288,663 | 293,862 |
| 58013MFX7 MCDONALDS DTD 5/17/2 | AT COST | 203,766 | 205,448 |
| 64110LAT3 NETFLIX INC | AT COST | 311,847 | 316,239 |
| 666807BK7 NORTHROP GRUMMAN COR | AT COST | 195,290 | 196,752 |
| 701094AR5 PARKER-HANNIFIN CORP | AT COST | 199,526 | 200,492 |
| 742718GF0 PROCTER & GAMBLE CO | AT COST | 149,526 | 152,078 |
| 822582CB6 SHELL INTERNATIONAL | AT COST | 296,769 | 298,881 |
| 912797LW5 US T BILLS DTD 7/11/ | AT COST | 399,268 | 399,580 |
| 9128283W8 US T NTS DTD 2/15/20 | AT COST | 476,283 | 488,105 |
| 91282CFJ5 US T NTS DTD 8/31/20 | AT COST | 482,105 | 487,930 |
| 91282CFW6 US T NTS DTD 11/15/2 | AT COST | 75,091 | 75,038 |
| 91282CHE4 US T NTS DTD 5/31/20 | AT COST | 148,406 | 149,684 |
| 91282CKD2 US T NTS DTD 2/29/20 | AT COST | 302,215 | 305,286 |
| Description | Amount |
|---|---|
| CTF GAIN INCOME EFFECTIVE DTD IN THE FY | 68,057 |
| COST BASIS ADJUSTMENT | 2,343 |
| CY POAI ADJUSTMENT | 40,810 |
| CTF TIMING ADJUSTMENT | 3 |
| Description | Amount |
|---|---|
| CTF FEES | 12,887 |
| PY POAI ADJUSTMENT | 7,592 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 5,703 | 5,703 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 10,093 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 37,260 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,412 | 1,412 | 0 |