| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 233203421 DFA EMERG MKTS CORE | AT COST | 538,241 | 594,978 |
| 22160KAL9 COSTCO WHOLESALE COR | |||
| 29278NAH6 ENERGY TRANSFER OPER | |||
| 464287507 ISHARES TR S&P MIDCA | AT COST | 342,602 | 606,401 |
| 278642AL7 EBAY INC | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 1,145,215 | 1,254,709 |
| 00914AAB8 AIR LEASE CORP | AT COST | 494 | 492 |
| 446150AQ7 HUNTINGTON BANCSHARE | |||
| 459200HU8 I B M CORP | |||
| 78463X749 SPDR DJ GLOBAL REAL | |||
| 983919AJ0 XILINX INC | |||
| 44107TAX4 HOST HOTELS & RESORT | |||
| 579780AM9 MCCORMICK & CO | |||
| 05587K824 BNYM SEL MGR S/C VAL | |||
| 438516BW5 HONEYWELL INTERNATIO | |||
| 92857WBJ8 VODAFONE GROUP PLC | AT COST | 498 | 498 |
| 136375CD2 CANADIAN NATL RAILWA | |||
| 05587K865 BNYM SELECT MGR S/C | |||
| 064159QE9 BANK OF NOVA SCOTIA | AT COST | 499 | 485 |
| 00771X419 G Q G PART EMERG MKT | AT COST | 590,767 | 616,094 |
| 87234N765 TCW EMERGING MARKETS | AT COST | 308,151 | 264,608 |
| 9DDU00276 AVENUE ENERGY OPPORT | AT COST | 94,852 | 94,852 |
| 31618H283 FIDELITY ADV INTL SM | AT COST | 295,107 | 267,132 |
| 44134R735 HOTCHKIS & WILEY HIG | AT COST | 525,308 | 546,586 |
| 464287457 ISHARES 1-3 YEAR TRE | |||
| 464287200 ISHARES S&P 500 INDE | AT COST | 6,258,733 | 9,385,914 |
| 464287226 ISHARES BARCLAYS AGG | AT COST | 7,731,149 | 7,505,777 |
| 00766Y513 CHAMPLAIN MID CAP FU | AT COST | 325,831 | 365,376 |
| 04045F592 ARISTOTLE FLTNG RT I | AT COST | 453,098 | 458,041 |
| 05587K857 BNYM INTL STCK-Y | AT COST | 708,755 | 715,587 |
| 05587N794 BNYM GLBL RL RTRN -Y | |||
| 14949P208 CAUSEWAY CAP MGMT TR | AT COST | 721,318 | 718,544 |
| 47803W406 JOHN HANCOCK III-DIS | AT COST | 224,601 | 235,728 |
| 13161P862 CALVERT SMALL CAP FU | AT COST | 284,294 | 309,930 |
| 64122Q705 NEUBERGER BERMAN INT | AT COST | 544,703 | 560,968 |
| Description | Amount |
|---|---|
| PARTNERSHIP INCOME ADJ | 140,722 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE AG FEE | 250 | 0 | 250 | |
| FROM PARTNERSHIP/S-CORP | 4,489 | 4,489 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM PARTNERSHIP/S-CORP | 145,211 | 145,211 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,153 |
| PY RETURN OF CAPITAL ADJUSTMENT | 20 |
| PARTNERSHIP DISTRIBUTION ADJ | 52,895 |
| ROUNDING | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 7,025 | 7,025 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,261 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 2,433 | 2,433 | 0 |