| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| RBC IMPACT BOND FUND CLASS I | 258,898 | 247,199 |
| COLUMBIA STRATEGIC INCOME FUND CL I2 | 44,674 | 45,031 |
| DOUBLELINE TOTAL RETURN BOND FUND CL I | 185,887 | 170,090 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| TRILLIUM ESG GLOBAL EQUITY FUND INSTL | 157,431 | 153,277 |
| DOMINI INTERNATIONAL SOCIAL EQUITY FD CL I | 65,486 | 76,095 |
| PARNASSUS CORE EQUITY FUND I | 229,329 | 256,955 |
| PARNASSUS ENDEAVOR I | 35,976 | 44,667 |
| MFS GLOBAL ALTERNATIVE STRAT I | 109,948 | 112,613 |
| CALVERT US LRG CAP CORE RESPNSBL INDX I | 194,935 | 217,290 |
| JOHN HANCOCK SEAPORT FUND CL I | 51,461 | 50,876 |
| VIRTUS KAR LONG/SHORT EQUITY FUND CL I | 14,428 | 13,924 |
| ISHARES CORE US AGGREGATE BOND FUND | 83,927 | 82,268 |
| TIAA-CREF SOCIAL CHOICE I | 224,178 | 218,431 |
| ISHARES TR BARCLAYS 7 10 YR | 92,962 | 86,718 |
| VIVALDI MERGER ARBITRAGE FUND CL I | 162,588 | 158,359 |
| UBS INTL SUSTAINABLE EQUITY FUND | 165,721 | 170,322 |
| CALVERT INTERNTL RESPONSIBLE INDEX I | 123,021 | 112,459 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| WHI NFP FUND, LLC | AT COST | 217,162 | 151,028 |
| WHI REAL ESTATE PARTNERS III HF PF | AT COST | 189,272 | 101,009 |
| WHI PRIVATE EQUITY MANAGERS FUND III, L.P. | AT COST | 8,447 | 8,017 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSES FROM PASSTHROUGHS | 5,792 | 5,792 | 0 | |
| FILING FEES | 170 | 0 | 170 | |
| NON-DEDUCTIBLE EXPENSES | 3,454 | 0 | 0 | |
| BANK FEES | 52 | 52 | 0 | |
| EVENT EXPENSES | 2,200 | 0 | 2,200 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME FROM PASSTHROUGHS | 3,521 | 3,521 | 3,521 |
| UBI INCOME FROM PASSTHROUGH | -1 | -1 |
| Description | Amount |
|---|---|
| OTHER INCREASES | 4,355 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ANCILLARY FEES PAYABLE | 11,213 | 12,158 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FINANCIAL SERVICES FEES | 36,200 | 36,200 | 0 | |
| INVESTMENT ADVISORY FEES | 13,214 | 13,214 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENTS | 7,500 | 0 | 0 | |
| STATE TAX PAYMENTS ON PASSTHROUGHS | 20 | 0 | 0 | |
| FOREIGN TAXES | 1,033 | 1,033 | 0 |