| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 12 | 1 | 11 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| GRANT MANAGEMENT SOFTWARE | 2005-07-15 | 2,468 | 2,468 | S/L | 3.0000 | ||||
| DESK | 2013-01-02 | 1,113 | 1,113 | 200DB | 7.0000 | ||||
| CHAIRS | 2013-02-26 | 243 | 243 | 200DB | 7.0000 | ||||
| BOARD ROMM TABLE | 2013-02-26 | 1,079 | 1,079 | 200DB | 7.0000 | ||||
| BOARD ROOM CHAIRS | 2013-02-26 | 2,073 | 2,073 | 200DB | 7.0000 | ||||
| RUG | 2013-02-26 | 1,708 | 1,708 | 200DB | 7.0000 | ||||
| OFFICE CHAIRS | 2013-02-26 | 1,603 | 1,603 | 200DB | 7.0000 | ||||
| OFFICE DECOR | 2013-05-01 | 795 | 795 | 200DB | 7.0000 | ||||
| LAMPS | 2013-05-21 | 532 | 532 | 200DB | 7.0000 | ||||
| FLOOR LAMP | 2013-05-21 | 183 | 183 | 200DB | 7.0000 | ||||
| LAMP AND RUG | 2013-05-21 | 607 | 607 | 200DB | 7.0000 | ||||
| APPLE COMPUTER | 2015-07-28 | 2,093 | 2,093 | 200DB | 5.0000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| UBS SECURITIES | 2,262,727 | 2,262,727 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE & FIXTURES | 14,497 | 14,497 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 450 | 450 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 258,529 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK SERVICE FEES | 1,445 | 144 | 1,301 | |
| EMPLOYE MEALS | 192 | 19 | 173 | |
| INVESTMENT EXPENSES | ||||
| POSTAGE & DELIVERY | ||||
| ORGANIZATIONAL REGISTRATION | 30 | 3 | 27 | |
| OFFICE SUPPLIES | 517 | 52 | 465 | |
| INSURANCE | 247 | 25 | 222 | |
| WEBSITE | 208 | 21 | 187 | |
| KITCHEN SUPPLIES | ||||
| MISC OFFICE EXPENSE | ||||
| SUBSCRIPTIONS AND REFERENCE | 487 | 49 | 438 | |
| TELEPHONE AND INTERNET | 150 | 15 | 135 | |
| UTLITIES | ||||
| CELL PHONES | ||||
| EQUIPMENT REPAIR | 312 | 31 | 281 | |
| MEMBERSHIP DUES | 3,248 | 325 | 2,923 | |
| MISC TRAVEL |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE | 154 | 24,017 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT | 58,800 | 5,880 | 52,920 | |
| OTHER PROFESSIONAL FEES | 15,120 | 1,512 | 13,608 |