| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 47,000 | 23,500 | 23,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INDIVIDUAL EQUITIES - DETAIL MAINTAINED | 29,572,307 | 29,572,307 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OTHER ALTERNATIVE INVESTMENTS - DETAIL MAINTAINED | FMV | 103,899,692 | 103,899,692 |
| MUTUAL FUNDS AND EXCHANGE TRADED FUNDS - DETAIL MAINTAINED | FMV | 231,069,938 | 231,069,938 |
| TIMBERLANDS AND TIMBER | FMV | 2,060,000 | 2,060,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LEASEHOLD IMPROVEMENTS | 26,768 | 15,933 | 10,835 | 10,835 |
| FURNITURE & EQUIPMENT | 209,250 | 129,488 | 79,762 | 79,762 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 8,192 | 8,192 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| NUVEEN RECEIVABLE | 318,779 | 243,413 | 243,413 |
| HILLIARD LYONS RECEIVABLE | 15,932 | 20,399 | 20,399 |
| US BANK RECEIVABLE | 2,130 | 842 | 842 |
| OPERATING LEASE RIGHT-OF-USE ASSET | 434,895 | 312,604 | 312,604 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON TIMBERLANDS | 900,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TECHNOLOGY | 96,719 | 0 | 96,719 | |
| INSURANCE | 81,937 | 15,568 | 59,814 | |
| ENVIRONMENTAL MATTERS | 25,604 | 0 | 0 | |
| OFFICE | 24,257 | 0 | 24,257 | |
| TELEPHONE | 8,426 | 0 | 8,426 | |
| DUES & SUBSCRIPTIONS | 4,212 | 0 | 4,212 | |
| PASSTHROUGH DEDUCTIONS | 0 | 1,560,038 | 0 | |
| MISCELLANEOUS | 13,157 | 0 | 13,157 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 OTHER INCOME | 1,129,208 | ||
| RECOVERY OF QUALIFYING DISTRIBUTION | 106,944 | 106,944 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 29,519,682 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED FEDERAL EXCISE TAX LIABILITY | 1,300,000 | 1,700,000 |
| OPERATING LEASE LIABILITY | 434,895 | 312,604 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING SERVICES | 99,044 | 0 | 99,044 | |
| INVESTMENT FEES | 845,049 | 845,049 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 2,325 | 581 | 1,744 | |
| STATE UBI TAX | 922 | 0 | 0 | |
| TAX FROM PASSTHROUGH | 0 | 30,144 | 0 | |
| FEDERAL EXCISE TAX | 643,312 | 0 | 0 | |
| FEDERAL UBI TAX | 110,000 | 0 | 0 |