| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,750 | 1,375 | 1,375 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EATON VANCE ATLANTA CAPITAL SMID CAP FUND | 401,407 | 401,407 |
| POLEN GLOBAL GROWTH FUND | 383,032 | 383,032 |
| GRANDEUR PEAK INTL STALWARTS FUND INVESTOR | 262,883 | 262,883 |
| LAZARD GLOBAL LISTED INFRASTRUCTURE PORT INST | 298,239 | 298,239 |
| MFS INTERNATIONAL INTRINSIC VALUE FUND CLASS | 433,264 | 433,264 |
| NYLI MACKAY SHORT DURATION HIGH INCOME FUND CL I NL | 249,759 | 249,759 |
| PIMCO INCOME FUND CLASS | 369,667 | 369,667 |
| AKRE FOCUS FUND | 467,915 | 467,915 |
| WEITZ CORE PLUS INCOME FUND INSTL CL NL | 492,260 | 492,260 |
| ALLSPRING SPECIAL MID CAP VALUE FD CLASS | 405,254 | 405,254 |
| INVESCO S&P 500 EQUAL WEIGHT ETF | 612,669 | 612,669 |
| SCHWAB US DIVIDEND EQUITY ETF | 584,711 | 584,711 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CALAMOS MARKET NEUTRAL INCOME FUND CLASS | FMV | 225,472 | 225,472 |
| JPMORGAN HEDGED EQUITY FUND CLASS | FMV | 244,847 | 244,847 |
| HATTERAS CORE ALTERNATIVES TEI FUND | FMV | 213 | 213 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| UNSETTLED TRADES | 5,750 | 5,750 | 5,750 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MARKETING | 527 | 0 | 527 | |
| BANK CHARGES | 400 | 400 | 0 | |
| POSTAGE | 204 | 0 | 204 | |
| BAD DEBT WRITEOFF | 96,320 | 0 | 96,320 | |
| K-1 - OTHER DEDUCTIONS | 365 | 365 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 200,049 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| HALL LABS LLC | N/A | 1,400,000 | 1,400,000 | 2015-08 | 2020-08 | DUE IN FULL ON MATURITY DATE | 1200.0000000000 % | N/A | INVESTMENT | CASH | 0 |
| GERA KILLIAN | N/A | 1,000,000 | 1,285,077 | LINE OF CREDIT | 800.0000000000 % | N/A | INVESTMENT | CASH | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BROKERAGE FEES | 30,658 | 30,658 | 0 |