| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Adminsitrative Management Fees | 112,750 | 5,638 | 0 | 107,112 |
| Audit | 31,000 | 0 | 0 | 31,000 |
| Contractor | Explanation |
|---|---|
| Brown Brothers Harriman | INVESTMENT ADVISORY SERVICES |
| Cullari Carrico LLC | BACK OFFICE ADMINISTRATION, HR, TAX RETURN PREPARATION |
| Identifier | Return Reference | Explanation |
|---|---|---|
| 990 Page 1 Part 1 Line 6 b | DETAILED SCHEDULE OF SECURITY DISPOSITIONS | |
| Page 11, Part XIV, Line 3a | GRANTS & CONTRIBUTIONS PAID DURING THE YEAR |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2,471 | 0 | 0 | 2,471 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| EXCISE TAX DEPOSITS | 18,820 | 1,556 | 1,556 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Insurance | 17,511 | 875 | 16,636 | |
| Miscellaneous | 17,296 | 17,296 | ||
| Office | 3,225 | 161 | 3,064 | |
| Payroll Service Expense | 1,889 | 94 | 1,795 | |
| Software - Grants | 25,583 | 25,583 | ||
| Telephone - NJ Office | 1,500 | 1,500 | ||
| Website | 7,787 | 7,787 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CAP GAIN DISTRIBUTIONS | 237,905 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED FEDERAL EXCISE TAX | 57,432 | 84,786 |
| Rounding | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Advisory Services | 118,553 | 88,915 | 0 | 29,638 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Excise Tax-Current | 17,263 | 17,263 | ||
| Federal Excise Tax-Deferred | 27,354 | 27,354 | ||
| Payroll Tax Expense | 6,134 | 6,134 |