| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GARY MCGEE AND CO. LLP | 21,644 | 0 | 21,644 | |
| ACCOUNTING FEES - MT. BACHELOR TAX | 120 | 0 | 120 | |
| LEGAL FEES | 713 | 0 | 713 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| NIKE, INC. 2.375% 11/01/26 | 319,686 | 342,112 |
| BAKER HUGHES HO 2.061% 12/15/26 | 138,812 | 145,291 |
| BANK OF AMERICA C VAR 09/15/27 | 306,677 | 305,113 |
| APPLE INC 1.2% 02/08/28 | 326,028 | 335,908 |
| CVS HEALTH CORP 4.3% 03/25/28 | 273,190 | 249,025 |
| DUKE ENERGY PROGR 3.7% 09/01/28 | 333,022 | 330,708 |
| THERMO FISHER SC 1.75% 10/15/28 | 349,837 | 324,180 |
| THE KROGER CO. 4.50% 01/15/29 | 147,733 | 150,756 |
| WELLS FARGO & CO VAR 07/25/29 | 353,810 | 360,877 |
| INTEL CORP 2.45% 11/15/29 | 299,667 | 251,176 |
| AMAZON.COM, INC. 4.65% 12/01/29 | 355,199 | 357,365 |
| JPMORGAN CHASE & VAR 01/23/30 | 299,987 | 305,395 |
| THE PROCTER & GAMBL 3% 03/25/30 | 326,272 | 323,963 |
| PAYPAL HOLDINGS 2.3% 06/01/30 | 321,929 | 272,788 |
| TARGET CORP 2.65% 09/15/30 | 335,300 | 276,561 |
| COMCAST CORP 1.95% 01/15/31 | 315,470 | 327,500 |
| MORGAN STANLEY VAR 01/22/31 | 269,246 | 276,331 |
| ECOLAB INC. 2.125% 02/01/32 | 269,248 | 280,197 |
| THE TORONTO-DO 4.456% 06/08/32 | 305,947 | 343,307 |
| THE GOLDMAN SACHS VAR 02/24/33 | 321,532 | 336,618 |
| AT&T INC 1.700% 03/25/2026 | 180,791 | 193,941 |
| ORACLE CORP 1.650 03/25/2026 | 127,496 | 136,852 |
| BANK OF AMERICA CORP FXD TO 102025 VAR THRAFTR 1.1970% 10/24/2026 | 180,267 | 195,374 |
| GOLDMAN SACHS GROUP INC/THE FX D TO 032026 VAR THERAFTR 1.431% 03/09/2027 | 178,187 | 193,606 |
| BANK OF AMERICA CORP FXD TO 032026 VAR THERAFTR 1.6580% 03/11/2027 | 179,405 | 194,215 |
| BP CAPITAL MARKETS AMERICA INC 3.588% 04/14/2027 | 78,213 | 80,872 |
| JPMORGAN CHASE & CO FXD TO 042026 VAR THRAFTR 1.5780% 04/22/2027 | 115,128 | 124,425 |
| CITIGROUP INC FXD TO 062026 VAR THRAFTR 1.4620% 06/09/2027 | 239,194 | 258,662 |
| JPMORGAN CHASE & CO FXD TO 092026 VAR THEAFTR 1.4700% 09/22/2027 | 114,192 | 123,996 |
| GOLDMAN SACHS GROUP INC/THE FX D TO 102026 VAR THERAFTR 1.948% 10/21/2027 | 176,801 | 191,461 |
| PHILIP MORRIS INTERNATIONAL INC 4.875% 02/13/2029 | 138,156 | 144,101 |
| ACCENTURE CAPITAL INC 4.050% 10/04/2029 | 173,715 | 174,795 |
| AMGEN INC 2.450% 02/21/2030 | 88,776 | 96,157 |
| JOHNSON & JOHNSON 4.700% 03/01/2030 | 81,086 | 84,334 |
| ORACLE CORP 2.950% 04/01/2030 | 60,107 | 64,985 |
| EQUINOR ASA 3.125% 04/06/2030 | 30,244 | 31,728 |
| SHELL INTERNATIONAL FINANCE BV 2.750% 04/06/2030 | 181,452 | 186,164 |
| CHEVRON USA INC 4.687% 04/15/2030 | 66,187 | 68,441 |
| EQUINOR ASA 2.375% 05/22/2030 | 90,376 | 95,618 |
| ASTRAZENCA PLC 1.375% 08/06/2030 | 120,273 | 131,049 |
| BLACKROCK INC 1.900% 01/28/2031 | 113,538 | 123,558 |
| AT&T INC 2.250% 02/01/2032 | 54,142 | 60,054 |
| JOHNSON & JOHNSON 4.850% 03/01/2032 | 58,042 | 60,674 |
| CHEVRON USA INC 4.819% 04/15/2032 | 116,465 | 120,386 |
| GOLDMAN SACHS GROUP INC/THE FX D TO 072031 VAR THRAFTR 2.383% 07/21/2032 | 46,069 | 51,250 |
| CITIGROUP INC FXD TO 112031 VAR THRAFTR 2.5200% 11/03/2032 | 83,060 | 91,334 |
| JPMORGAN CHASE & CO FXD TO 112031 VAR THRAFTR 2.545% 11/08/2032 | 103,075 | 112,251 |
| US BANCORP FXD TO 012032 VAR THRAFTR 2.677% 01/27/2033 | 186,099 | 205,962 |
| PHILIP MORRIS INTERNATIONAL INC 5.250% 02/13/2034 | 136,856 | 144,645 |
| COMCAST CORP 5.300% 06/01/2034 | 57,053 | 58,629 |
| BP CAPITAL MARKETS AMERICA INC 5.227% 11/17/2034 | 149,738 | 153,605 |
| JOHNSON & JOHNSON 5.000% 03/01/2035 | 116,305 | 121,109 |
| CHEVRON USA INC 4.980% 04/15/2035 | 104,552 | 107,170 |
| UNITED PARCEL SERVICE INC 5.250% 05/14/2035 | 34,839 | 35,950 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADOBE INC (ADBE) | 206,044 | 174,096 |
| AIR PROD & CHEMICALS (APD) | 259,957 | 327,190 |
| ALLSTATE CORP (ALL) | 34,523 | 211,375 |
| AMAZON.COM INC (AMZN) | 326,447 | 670,236 |
| APPLE INC (AAPL) | 76,731 | 418,136 |
| AUTOZONE INC (AZO) | 128,997 | 371,223 |
| BAKER HUGHES CO. (BKR) | 141,570 | 330,299 |
| BAXTER INTL INC (BAX) | 233,202 | 207,872 |
| BERKSHIRE HATHAWAY (BRKB) | 126,454 | 296,320 |
| BLACKROCK INC (BLK) | 175,639 | 403,961 |
| CARRIER GLOBAL CORP (CARR) | 249,624 | 464,391 |
| CHARLES SCHWAB CORP (SCHW) | 133,989 | 388,682 |
| CHEVRON CORP (CVX) | 241,447 | 372,294 |
| CHUBB LTD (CB) | 181,304 | 325,935 |
| CISCO SYSTEMS INC (CSCO) | 221,743 | 405,179 |
| DIAGEO PLC (DEO) | 272,042 | 195,630 |
| DISNEY WALT CO (DIS) | 272,910 | 306,925 |
| EATON CORP PLC (ETN) | 240,339 | 481,936 |
| ELI LILLY AND CO (LLY) | 341,062 | 339,096 |
| EMBRAER S A (ERJ) | 39,270 | 269,184 |
| EMERSON ELECTRIC CO (EMR) | 164,178 | 256,660 |
| FIRSTENERGY CORP (FE) | 216,578 | 281,216 |
| GENERAL DYNAMICS CO (GD) | 157,770 | 256,661 |
| GOLDMAN SACHS GROUP INC (GS) | 130,811 | 460,037 |
| GROCERY OUTLET HOLDING C (GO) | 197,722 | 153,449 |
| HOLOGIC INC (HOLX) | 245,679 | 226,105 |
| HONEYWELL INTL INC (HON) | 303,176 | 306,237 |
| IMAX CORP (IMAX) | 152,425 | 225,777 |
| INTEL CORP (INTC) | 286,689 | 186,592 |
| JOHNSON & JOHNSON (JNJ) | 282,711 | 329,176 |
| JP MORGAN CHASE & CO (JPM) | 144,846 | 785,656 |
| KINDER MORGAN INC (KMI) | 158,794 | 295,029 |
| KONINKLIJKE PHILIPS N F (PHG) | 216,716 | 271,094 |
| META PLATFORMS INC (META) | 323,804 | 398,569 |
| METHANEX CORP (MEOH) | 321,451 | 224,749 |
| MICROSOFT CORP (MSFT) | 85,310 | 905,286 |
| MOLINA HEALTHCARE (MOH) | 181,761 | 192,145 |
| NEWMONT CORP (NEM) | 197,478 | 296,835 |
| NIKE INC | 337,268 | 288,778 |
| NVIDIA CORP (NVDA) | 285,473 | 417,884 |
| PAYPAL HOLDINGS INCORPOR (PYPL) | 313,891 | 304,712 |
| PROCTOR AND GAMBLE CO (PG) | 125,547 | 233,404 |
| QUALCOMM INC (QCOM) | 121,478 | 355,946 |
| SALESFORCE INC (CRM) | 175,687 | 265,873 |
| SANOFI S A (SNY) | 355,238 | 345,658 |
| SAP SE (SAP) | 167,916 | 463,753 |
| SOUTHERN CO (SO) | 266,661 | 350,791 |
| SYSCO CORP (SYY) | 265,282 | 286,297 |
| TELEFLEX INC (TFX) | 193,869 | 129,012 |
| TIMKEN CO | 198,089 | 191,169 |
| U S BANCORP DEL (USB) | 289,643 | 324,443 |
| VERIZON COMMUNICATN (VZ) | 284,192 | 314,357 |
| WALMART INC (WMT) | 68,520 | 263,517 |
| WARNER BROTHERS DISCOVER (WBD) | 472,496 | 239,491 |
| ISHARES CORE MSCI (IEMG) | 557,125 | 600,600 |
| ISHARES CORE S&P SMALL (IJR) | 629,785 | 641,532 |
| ISHARES MSCI EAFE ETF (EFA) | 376,231 | 589,527 |
| VANGUARD GROWTH ETF (VUG) | 640,988 | 1,135,456 |
| REALTY INCM CORP (O) | 258,621 | 252,908 |
| 3M CO (MMM) | 59,655 | 67,138 |
| AO SMITH CORP (AOS) | 60,366 | 73,373 |
| ABB LTD ADR (ABBNY) | 29,157 | 109,717 |
| ABBOTT LABORATORIES (ABT) | 78,486 | 139,274 |
| ABBVIE INC COM (ABBV) | 108,098 | 180,794 |
| ACCENTURE PLC IRELAND (ACN) | 39,208 | 77,711 |
| AIA GROUP LTD SPON ADR (AAGIY) | 106,136 | 143,241 |
| AIR LIQUIDE ADR (AIQUY) | 118,041 | 187,251 |
| AIRBUS SE UNSPONSORED ADR (EADSY) | 24,296 | 78,549 |
| AKAMAI TECHNOLOGIES INC (AKAM) | 50,045 | 46,101 |
| ALBANY INTL A NEW (AIN) | 28,820 | 28,052 |
| ALBEMARLE CORPORATION (ALB) | 57,925 | 29,580 |
| ALIBABA GROUP HLDG LTD (BABA) | 42,116 | 42,642 |
| ALLEGION PUB LTD CO (ALLE) | 14,087 | 18,736 |
| ALLSTATE CORP (ALL) | 45,981 | 46,301 |
| ALPHABET INC CL A (GOOGL) | 65,294 | 119,660 |
| ALPHABET INC CL C (GOOG) | 62,754 | 156,813 |
| ALTRIA GROUP INC (MO) | 33,470 | 34,181 |
| AMADEUS IT GROUP S.A. ADR (AMADY) | 135,465 | 176,540 |
| AMAZON COM INC (AMZN) | 125,752 | 284,329 |
| AMEREN CORP (HLDG CO) (AEE) | 22,951 | 27,275 |
| AMERICAN ELEC PWR CO INC (AEP) | 31,544 | 36,524 |
| AMERICAN EXPREESS CO (AXP) | 38,849 | 75,917 |
| AMPHENOL CORP NEW CL A (APH) | 9,811 | 25,181 |
| ANALOG DEVICES INC (ADI) | 65,988 | 92,590 |
| ANHEUSER BUSCH INBEV SA SPON (BUD) | 23,267 | 28,038 |
| ANSYS INC (ANSS) | 55,885 | 75,161 |
| AON PLC CL A (AON) | 38,217 | 51,017 |
| APOLLO GLOBAL MGMT INC CL A (APO) | 32,188 | 28,800 |
| APPLE INC (AAPL) | 191,564 | 219,532 |
| APPLIED MATERIALS INC (AMAT) | 27,488 | 58,582 |
| APPLOVIN CORP (APP) | 17,474 | 15,714 |
| APTIV PLC (APTV) | 27,509 | 27,902 |
| ARCHROCK INC (AROC) | 24,678 | 113,423 |
| ARISTA NETWORKS INC (ANET) | 11,748 | 23,940 |
| ARROW ELECTRONICS (ARW) | 45,524 | 64,862 |
| ASML HOLDING NV NY REG NEW (ASML) | 47,581 | 101,777 |
| ASTRAZENECA PLC ADR (AZN) | 101,529 | 132,912 |
| AT&T (T) | 45,446 | 84,129 |
| AUTOMATIC DATA PROCESSING INC (ADP) | 40,927 | 56,129 |
| AUTONATION INC (AN) | 30,495 | 41,121 |
| AUTOZONE INC (AZO) | 26,885 | 86,276 |
| AVALONBAY COMM INC (AVB) | 16,226 | 16,061 |
| AVANTOR INC (AVTR) | 41,523 | 46,477 |
| AVERY DENNISON CORPORATION (AVY) | 17,109 | 17,547 |
| BAE SYS PLC SPON ADR (BAESY) | 50,573 | 83,346 |
| BANCO BILBAO VIZ ARG SA ADS (BBVA) | 37,592 | 37,026 |
| BANCO SANTANDER S.A. (SAN) | 35,020 | 35,109 |
| BANK OF AMERICA (BAC) | 25,937 | 90,854 |
| BANK OF NEW YORK MELLON CORP (BK) | 37,233 | 67,695 |
| BEIERSDORF AG UNSPONS ADR (BDRFY) | 58,095 | 55,483 |
| BERKSHIRE HATHAWAY CL-B NEW (BRK'B) | 10,682 | 36,598 |
| BHP GROUP LIMITED ADR (BHP) | 10,614 | 8,752 |
| BIO RAD LAB A (BIO) | 71,335 | 48,023 |
| BLACKROCK INC (BLK) | 35,630 | 57,795 |
| BLACKSTONE INC (BX) | 20,187 | 39,489 |
| BLUE OWL CAPITAL INC (OWL) | 7,587 | 9,009 |
| BNP PARIBAS SP ADR REPSTG (BNPQY) | 63,461 | 75,881 |
| BOOKING HOLDINGS INC (BKNG) | 55,297 | 90,509 |
| BORG WARNER INC (BWA) | 55,677 | 51,090 |
| BOX,INC. CL A (BOX) | 62,345 | 81,495 |
| BP PLC ADS (BP) | 39,534 | 33,701 |
| BRISTOL MYERS SQUIBB CO (BMY) | 52,242 | 44,300 |
| BRITISH AMERICAN TOB SPON ADR (BTI) | 27,076 | 37,059 |
| BROADCOM INC (AVGO) | 51,741 | 279,233 |
| BXP INC (BXP) | 53,947 | 60,251 |
| CABOT CORP (CBT) | 30,601 | 47,925 |
| CANADIAN NATL RAILWAY CO (CNI) | 116,771 | 110,803 |
| CANADIAN NATURAL RESOURCES LTD (CNQ) | 8,147 | 22,137 |
| CAPGEMNI S E UNSPONSORED ADR (CGEMY) | 139,828 | 128,917 |
| CAPITAL ONE FINANCIAL CORP (COF) | 30,643 | 49,786 |
| CARLSBERG AS (CABGY) | 58,839 | 75,285 |
| CARVANA CO CL A (CVNA) | 18,440 | 19,923 |
| CBRE GROUP INC CL A (CBRE) | 49,668 | 125,407 |
| CENCORA INC (COR) | 25,020 | 88,456 |
| CENOVUS ENERGY INC COM (CVE) | 26,538 | 29,186 |
| CENTENE CORPORATION (CNC) | 78,415 | 66,439 |
| CENTERPOINT ENERGY INC (CNP) | 24,800 | 46,403 |
| CF INDUSTRIES HOLDINGS,INC (CF) | 50,035 | 100,280 |
| CH ROBINSON WORLDWIDE INC NEW (CHRW) | 35,740 | 34,926 |
| CHARLES RIVER LABS INTL INC (CRL) | 68,181 | 50,981 |
| CHARLES SCHWAB (SCHW) | 62,876 | 73,083 |
| CHECK POINT SOFTWARE TECH LTD (CHKP) | 54,139 | 56,419 |
| CHENIERE ENERGY INC (LNG) | 17,357 | 18,431 |
| CHEVRON CORP (CVX) | 43,438 | 62,288 |
| CHUBB LTD (CB) | 46,149 | 102,271 |
| CHUGAI PHARMACEUTIC UNSP ADR (CHGCY) | 38,322 | 42,015 |
| CIRRUS LOGIC INC (CRUS) | 43,538 | 63,596 |
| CISCO SYS INC (CSCO) | 54,019 | 108,857 |
| CLOUDFLARE INC CL A (NET) | 18,051 | 20,562 |
| CME GROUP INC (CME) | 45,722 | 61,739 |
| CMS ENERGY CP (CMS) | 16,090 | 18,913 |
| COCA COLA CO (KO) | 147,180 | 176,450 |
| COCA COLA EUROPEAN PARTNERS P (CCEP) | 11,235 | 33,194 |
| COMCAST CORP (CMCSA) | 73,882 | 76,055 |
| COMPAGNIE DE ST GOBAIN UNSP (CODYY) | 72,951 | 87,790 |
| COMPAGNIE FIN RICHEMONTAG ADR (CFRUY) | 127,341 | 124,328 |
| COMPASS GROUP PLC SPD ADR (CMPGY) | 119,436 | 134,586 |
| CONMED CORP (CNMD) | 55,604 | 35,519 |
| CONCOPHILLIPS (COP) | 45,589 | 94,137 |
| COPT DEFENSE PROPERTIES SH BEN (CDP) | 35,415 | 42,942 |
| CORPAY INC (CPAY) | 37,762 | 57,405 |
| CRH PLC ADR (CRH) | 35,845 | 78,856 |
| CROWDSTRIKE HLDGS INC CL A (CRWD) | 25,702 | 28,443 |
| CSX CORP (CXP) | 28,042 | 28,062 |
| CUMMINS INC (CMI) | 17,590 | 24,958 |
| D R HORTON INC (DHI) | 41,577 | 65,878 |
| DAIICHI SANKYO CO LTD SPON ADR (DSNKY) | 63,443 | 50,366 |
| DAIKIN INDS LTD UNSPON ADR (DKILY) | 90,393 | 89,475 |
| DANONE SPONSORED ADR (DANOY) | 24,602 | 32,943 |
| DARDEN RESTAURANTS (DRI) | 44,732 | 80,431 |
| DBS GROUP HOLDINGS LTD SP (DBSDY) | 86,676 | 125,529 |
| DEERE & CO (DE) | 16,418 | 18,748 |
| DELL TECHNOLOGIES INC CL C (DELL) | 27,706 | 56,396 |
| DENSO CORP LTD ADR (DNZOY) | 44,547 | 46,653 |
| DEUTSCHE BK AG REG SHS (DB) | 37,609 | 68,662 |
| DEUTSCHE BOERSE AG UNSPON ADR (DBOEY) | 74,182 | 97,187 |
| DIAMONDBACK ENERGY INC (FANG) | 69,769 | 55,372 |
| DOORDASH INC CL A (DASH) | 34,633 | 78,390 |
| DSV AS ADR (DSDVY) | 53,031 | 74,474 |
| DTE ENERGY COMPANY (DTE) | 14,593 | 15,895 |
| EAST WEST BANCORP (EWBC) | 53,935 | 60,083 |
| EASTMAN CHEMICAL COMPANY (EMN) | 53,250 | 48,230 |
| EATON CORP PLC SHS (ETN) | 28,291 | 42,839 |
| EBAY INC (EBAY) | 21,816 | 30,305 |
| EDWARD LIFESCIENCES CORP (EW) | 9,606 | 11,184 |
| ELEVANCE HEALTH INC (ELV) | 40,566 | 37,124 |
| ELI LILLY & CO (LLY) | 18,397 | 58,158 |
| EMERSON ELECTRIC CO (EMR) | 27,929 | 34,266 |
| ENGIE SPONS ADR (ENGIY) | 88,777 | 155,092 |
| ENI SPA AMER DEP RCPT (E ) | 54,595 | 61,695 |
| ENTERGY CORP NEW (ETR) | 70,024 | 87,858 |
| EOG RESOURCES INC (EOG) | 20,025 | 33,730 |
| EPIROC ATIEBOLAG CL A ADR (EPOAY) | 68,523 | 77,501 |
| ESSILORLUXOTTICA ADR (ESLOY) | 44,559 | 84,067 |
| EXPERIAN GP LTD ADR (EXPGY) | 100,055 | 106,071 |
| EXXON MOBIL CORP (XOM) | 76,521 | 116,640 |
| FAIR ISAAC & CO INC (FICO) | 12,655 | 18,475 |
| FERRARI N V (RACE) | 26,185 | 30,842 |
| FIDELITY NATL INFORMATION SE (FIS) | 64,841 | 74,002 |
| FIRSTCASH INC (FCFS) | 32,202 | 66,083 |
| FIRSTENERGY CORP (FE) | 50,285 | 55,237 |
| FLEXTRONICS INTL LTD (FLEX) | 36,603 | 65,146 |
| FLOWSERVE CORP (FLS) | 9,282 | 9,109 |
| FORMFACTOR INC (FORM) | 29,474 | 43,770 |
| FORTIVE CORP (FTV) | 20,986 | 23,615 |
| FUJIFILM HLDGS CORP ADR (FUJIY) | 44,018 | 47,093 |
| FUJITSU LTD ADR NEW (FJTSY) | 28,162 | 44,971 |
| GALLAGHER ARTHUR J & CO (AJG) | 17,970 | 26,064 |
| GATX CORP (GATX) | 57,868 | 110,870 |
| GENERAL MILLS INC (GIS) | 21,905 | 17,460 |
| GENL DYNAMICS CORP (GD) | 82,949 | 113,456 |
| GILEAD SCIENCE (GILD) | 65,196 | 66,522 |
| GIVAUDAN SA ADR (GVDNY) | 52,820 | 61,765 |
| GOLDMAN SACHS GRP INC (GS) | 33,821 | 96,962 |
| HALMA PLC UNSPON ADR (HALMY) | 57,564 | 66,567 |
| HDFC BANK LTD ADR (HDB) | 15,873 | 28,061 |
| HERMES INTL SCA UNSPON ADR (HESAY) | 20,978 | 52,354 |
| HEXCEL CORP NEW (HXL) | 41,563 | 55,756 |
| HITACHI 10 COM NEW ADR (HTHIY) | 174,549 | 224,038 |
| HOLOGIC INC (HOLX) | 72,562 | 66,724 |
| HOME DEPOT INC (HD) | 94,252 | 111,092 |
| HONEYWELL INTL INC (HON) | 138,793 | 158,824 |
| HONG KONG EXCHANGES & CLEARING (HKXCY) | 41,075 | 65,087 |
| HOULIHAN LOKEY INC CL A (HLI) | 30,058 | 88,175 |
| HOYA CORP SPONS ADR (HOCPY) | 56,843 | 56,176 |
| HUBBELL INC (HUBB) | 26,975 | 28,662 |
| HUBSPOT, INC. (HUBS) | 18,943 | 22,223 |
| HUNTINGTON BANCSHARES (HBAN) | 44,425 | 59,984 |
| HUNTINGTON INGALLS INDUSTRIES (HII) | 57,335 | 78,957 |
| IBERDROLA SA SPON ADR (IBDRY) | 23,506 | 37,862 |
| ILL TOOL WORKS INC (ITW) | 41,967 | 42,032 |
| IMPERIAL BRANDS PLC SPD ADR (IMBBY) | 39,741 | 60,202 |
| INDUSTRIA DE DISENO TEXTIL IND (IDEXY) | 33,126 | 71,515 |
| ING GROEP NV ADR (ING) | 45,015 | 46,058 |
| INSMED INC (INSM) | 18,780 | 18,518 |
| INSPERITY INC COM (NSP) | 69,315 | 36,553 |
| INTERCONTINENTAL EXCHANGE INC (ICE) | 34,410 | 47,152 |
| INTESA SANPAOLO S.P.A. ADR (ISNPY) | 49,083 | 65,905 |
| INTL BUSINESS MACHINES CORP (IBM) | 122,484 | 211,062 |
| INTUIT INC (INTU) | 23,017 | 48,771 |
| INTUITIVE SURGICAL INC (ISRG) | 24,028 | 37,247 |
| ITOCHU CORP ADR (ITOCY) | 33,319 | 42,790 |
| JACOBS SOLUTIONS INC (J) | 33,386 | 40,487 |
| JOHNSON AND JOHNSON (JNJ) | 110,640 | 139,155 |
| JP MORGAN CHASE (JPM) | 145,674 | 415,441 |
| KBR INC (KBR) | 23,655 | 18,313 |
| KENVUE INC (KVUE) | 15,129 | 18,523 |
| KEYENCE CORP (KYCCF) | 61,098 | 52,940 |
| KEYSIGHT TECHNOLOGIES INC (KEYS) | 45,796 | 49,650 |
| KINGSPAN GROUP PLC UNSPON ADR (KGSPY) | 9,439 | 9,662 |
| KINROSS GOLD CORP NEW (KGC) | 49,710 | 83,324 |
| KKR & CO INC CL A (KKR) | 7,254 | 10,811 |
| KLA CORPORATION (KLAC) | 6,296 | 46,031 |
| KONINKLIJKE KPN NV ADR (KKPNY) | 18,740 | 35,679 |
| L OREAL CO ADR (LRLCY) | 28,446 | 66,747 |
| L3HARRIS TECHNOLOGIES INC (LHX) | 33,731 | 40,134 |
| LAM RESEARCH CORPORATION (LRCX) | 15,805 | 64,342 |
| LEIDOS HLDGS INC (LDOS) | 18,376 | 28,239 |
| LINDE PLC (LIN) | 75,356 | 102,750 |
| LONDON STK EXCHANGE GROUP ADR (LNSTY) | 139,960 | 162,058 |
| LPL FINL HLDGS INC COM (LPLA) | 47,197 | 72,744 |
| LVMH MOET HENNESSY LOUIS VUITT (LVMUY) | 104,434 | 80,162 |
| MARATHON PETROLEUM CORP (MPC) | 31,279 | 71,095 |
| MARSH & MCLENNAN COS INC (MMC) | 43,274 | 65,155 |
| MARUBENI CORP ADR (MARUY) | 26,960 | 27,024 |
| MASTERCARD INC CL A (MA) | 85,285 | 138,799 |
| MC DONALDS CORP (MCD) | 101,587 | 119,498 |
| MCKESSON CORP (MCK) | 51,264 | 127,504 |
| MEDTRONIC PLC SHS (MDT) | 94,367 | 94,754 |
| MERCADOLIBRE INC (MELI) | 37,101 | 69,313 |
| MERCK & CO INC NEW COM (MRK) | 28,358 | 36,572 |
| MERCK KGAA SPD ADR (MKKGY) | 63,561 | 56,583 |
| META PLATFORMS INC CL A (META) | 101,534 | 294,498 |
| MICHELIN COMPAGNIE GENERAL DE (MGDDY) | 45,516 | 49,242 |
| MICROCHIP TECHNOLOGY INC (MCHP) | 63,798 | 75,085 |
| MICRON TECH INC (MU) | 25,148 | 59,406 |
| MICROSOFT CORP (MSFT) | 192,012 | 637,182 |
| MIDDLEBY CORP DEL (MIDD) | 65,702 | 71,856 |
| MITSUBISHI ELECTRIC ADR (MIELY) | 39,694 | 73,271 |
| MONDELEZ INTL INC COM (MDLZ) | 49,439 | 52,603 |
| MONOLITHIC PWR SYSTEMS INC (MPWR) | 31,331 | 77,526 |
| MOOG INC CL A (MOG'A) | 40,029 | 97,181 |
| MORGAN STANLEY (MS) | 88,490 | 141,283 |
| MTU AERO ENGINES AG (MTUAY) | 42,213 | 74,608 |
| MUENCHENER RUECK-UNSPONS ADR (MURGY) | 19,172 | 54,380 |
| NATERA INC COM (NTRA) | 28,769 | 29,396 |
| NATIONAL GRID PLC SPON ADR (NGG) | 30,049 | 35,345 |
| NATWEST GROUP PLC ADR (NWG) | 99,925 | 142,986 |
| NESTLE SPON ADR REP REG SHR (NSRGY) | 111,625 | 153,204 |
| NETFLIX INC (NFLX) | 42,771 | 182,122 |
| NEWMONT CORPORATION (NEM) | 27,384 | 27,382 |
| NEXTERA ENERGY INC (NEE) | 17,525 | 18,743 |
| NINTENDO CO LTD ADR NEW (NTDOY) | 28,755 | 42,347 |
| NOMURA RESH INST LTD ADR (NRILY) | 42,724 | 59,774 |
| NORFOLK SOUTHERN CORP (NSC) | 53,916 | 55,290 |
| NORTHROP GRUMMAN CP(HLDG CO) (NOC) | 33,882 | 57,998 |
| NOVARTIS AG (NVS) | 57,105 | 88,216 |
| NOVO NORDISK A/S ADR (NVO) | 86,531 | 135,762 |
| NVIDIA CORPORATION (NVDA) | 166,546 | 519,629 |
| NXP SEMICONDUCTORS NV (NXPI) | 38,887 | 50,908 |
| OMNICOM GROUP (OMC) | 23,380 | 18,920 |
| ON SEMICONDUCTOR CORP (ON) | 11,106 | 44,496 |
| ONEOK INC (OKE) | 39,591 | 35,101 |
| ORACLE CORP (ORCL) | 80,036 | 141,891 |
| PACKAGING CORP AMER (PKG) | 18,554 | 24,122 |
| PALO ALTO NETWORKS INC (PANW) | 22,345 | 30,287 |
| PAPA JOHNS INTL INC (PZZA) | 29,778 | 31,958 |
| PARKER HANNIFIN CORP (PH) | 34,972 | 81,721 |
| PENN ENTERTAINMENT INC (PENN) | 29,293 | 19,800 |
| PEPSICO INC NC (PEP) | 29,836 | 25,220 |
| PERNOD RICARD SA ADR (PRNDY) | 60,321 | 57,540 |
| PHILIP MORRIS INTL INC (PM) | 151,635 | 227,298 |
| PJSC LUKOIL SPONSORED ADR (LUKOY) | 44,719 | 0 |
| PNC FINL SVCS GP (PNC) | 47,433 | 51,079 |
| PPL CORPORATION (PPL) | 60,008 | 58,528 |
| PROCTER & GAMBLE (PG) | 82,928 | 93,521 |
| PROLOGIS INC COM (PLD) | 18,816 | 16,819 |
| PUBLIC SERVICE ENTERPRISE GP (PEG) | 14,671 | 18,435 |
| PUBLIC STORAGE (PSA) | 15,863 | 16,161 |
| QIAGEN NV (QGEN) | 102,602 | 106,309 |
| QUALCOMM INC (QCOM) | 13,220 | 18,315 |
| QUANTA SERVICE INC (PWR) | 12,643 | 23,677 |
| QUEST DIAGNOSTICS INC (DGX) | 42,863 | 45,806 |
| RALLIANT CORPORATION (RAL) | 6,844 | 7,322 |
| RAYMOND JAMES FINCL INC (RJF) | 43,706 | 99,537 |
| RECRUIT HOLDINGS CO. LTD. ADR (RCRUY) | 17,577 | 30,916 |
| REINSURANCE GROUP OF AMERICA (RGA) | 52,861 | 96,403 |
| RELIANCE INC (RS) | 27,572 | 28,031 |
| RELX PLC SPONSORED ADR (RELX) | 115,062 | 157,260 |
| REPUBLIC SERVICES INC (RSG) | 40,019 | 91,739 |
| RHEINMETALL AG UNSPON ADR (RNMBY) | 18,522 | 35,479 |
| RIO TINTO PLC SPON ADR (RIO) | 45,339 | 42,523 |
| ROBINHOOD MKTS INC CL A (HOOD) | 25,014 | 32,490 |
| ROCHE HOLDINGS ADR (RHHBY) | 105,434 | 108,748 |
| ROLL ROYCE HOLDINGS PLC (RYCEY) | 92,852 | 188,133 |
| RTX CORPORATION (RTX) | 17,213 | 20,443 |
| RYANAIR HLDGS PLC ADR (RYAAY) | 92,444 | 114,763 |
| RYDER SYSTEMS INC (R) | 29,923 | 101,442 |
| SAFRAN SA (SAFRY) | 55,247 | 177,397 |
| SAP AG (SAP) | 70,058 | 268,520 |
| SBA COMMUNICATNS CORP NEW CL A (SBAC) | 72,756 | 73,975 |
| SCHLUMBERGER LTD (SLB) | 10,401 | 18,320 |
| SCHNEIDER ELEC SA UNSP ADR (SBGSY) | 136,334 | 147,530 |
| SEA LIMITED ADR (SE) | 18,369 | 17,913 |
| SERVICENOW INC (NOW) | 16,463 | 66,731 |
| SEVEN & I HLDGS CO LTD ADR (SVNDY) | 51,077 | 61,079 |
| SHIN ETSU CHEM CO LTD ADR (SHECY) | 80,620 | 93,690 |
| SHOPIFY INC (SHOP) | 31,145 | 58,713 |
| SIKA AG ADR (SXYAY) | 54,324 | 56,014 |
| SMC CORP COMMON (SMECF) | 50,808 | 35,090 |
| SNAP-ON INC (SNA) | 50,791 | 84,641 |
| SNOWFLAKE INC CL A (SNOW) | 16,782 | 19,875 |
| SONOCO PRODUCTS CO (SON) | 54,412 | 42,471 |
| SONY GROUP CORPORATION ADR (SONY) | 64,935 | 93,682 |
| SOUTHERN CO (SO) | 43,722 | 55,741 |
| SPOTIFY TECHNOLOGY SA (SPOT) | 39,342 | 108,195 |
| STANDARD CHARTERED PLC ADR (SCBFY) | 26,440 | 33,278 |
| STRAUMANN HLDG AG ADR (SAUHY) | 15,914 | 19,305 |
| SUMITOMO MITSUI FINL GROUP INC (SMFG) | 54,432 | 55,499 |
| SUNCOR ENERGY INC (SU) | 45,547 | 43,854 |
| SUZUKI MTR CORP ADR (SZKMY) | 67,723 | 75,781 |
| SYNOPSYS INC (SNPS) | 6,755 | 9,242 |
| SYSCO CORP (SYY) | 75,138 | 74,377 |
| T-MOBILE US INC COM (TMUS) | 21,235 | 44,316 |
| TAIWAN SMCNDCTR MFG CO LTD ADR (TSM) | 25,713 | 236,682 |
| TDK CP ADR NEW (TTDKY) | 30,580 | 46,072 |
| TE CONNECTIVITY PLC (TEL) | 30,935 | 36,939 |
| TECK RESOURCES LTD (TECK) | 27,579 | 27,943 |
| TELEDYNE TECH INC (TDY) | 68,935 | 101,437 |
| TENCENT HLDGS LTD UNSPON ADR (TCEHY) | 51,928 | 72,627 |
| TERUMO CORP ADR UNSPONS ADR (TRUMY) | 73,276 | 71,898 |
| TESCO PLC ADR (TSCDY) | 45,366 | 51,688 |
| TESLA INC (TSLA) | 139,296 | 136,911 |
| TEXAS INSTRUMENTS (TXN) | 26,864 | 30,105 |
| TFI INTL INC (TFII) | 15,652 | 25,018 |
| TJX COS INC (TJX) | 36,579 | 46,926 |
| TOKYO ELECTRON LTD UNSPON ADR (TOELY) | 25,405 | 42,254 |
| TORONTO DOM BK NEW (TD) | 32,857 | 41,793 |
| TOTALENERGIES SE SPONSORED ADS (TTE) | 39,115 | 53,102 |
| TRANE TECHNOLOGIES PLC (TT) | 26,927 | 65,611 |
| TRANSDIGM GROUP INC (TDG) | 30,320 | 50,870 |
| TRIMBLE INC (TRMB) | 32,512 | 39,662 |
| TWILIO INC CL A (TWLO) | 21,309 | 18,281 |
| UBER TECHNOLOGIES INC (UBER) | 60,778 | 133,979 |
| UBS GROUP AG SHS (UBS) | 94,135 | 94,933 |
| UNICHARM CORP UNSPON ADR (UNICY) | 11,444 | 8,331 |
| UNICREDIT SPA-ADR (UNCRY) | 46,315 | 88,348 |
| UNION PACIFIC CORP (UNP) | 36,816 | 56,830 |
| UNITED AIRLINES HLDGS INC (UAL) | 18,809 | 18,633 |
| UNITED RENTALS INC (URI) | 30,192 | 57,697 |
| UNITEDHEALTH GP INC (UNH) | 49,741 | 83,296 |
| US FOODS HOLDING CORP (USFD) | 41,837 | 83,248 |
| VALERO ENERGY CP DELA NEW (VLO) | 17,303 | 30,917 |
| VALMONT INDUSTRIES (VMI) | 53,132 | 63,681 |
| VISA INC CA A (V) | 33,567 | 151,606 |
| W W GRAINGER INC (GWW) | 13,515 | 18,184 |
| WABTEC CORP (WAB) | 19,085 | 44,801 |
| WALMART INC (WMT) | 119,217 | 195,071 |
| WALT DISNEY CO HLDG CO (DIS) | 132,098 | 151,540 |
| WASTE MGMT INC (DELA) (WM) | 40,130 | 54,688 |
| WEBSTER FINCL CORP (WBS) | 37,784 | 66,066 |
| WEC ENERGY GROUP INC COM (WEC) | 71,030 | 85,027 |
| WELLS FARGO & CO NEW (WFC) | 83,814 | 154,712 |
| WELLTOWER INC (WELL) | 8,388 | 9,180 |
| WEX INC COM (WEX) | 61,403 | 44,508 |
| WINTRUST FIN CORP (WTFC) | 60,679 | 57,651 |
| WOODWARD INC COM (WWD) | 45,171 | 126,712 |
| ZURICH INSURANCE GRP LET ADR (ZURVY) | 58,196 | 81,623 |
| ISHARES CORE MSCI EMERGING (IEMG) | 2,679,430 | 3,629,174 |
| ISHARES CORE MSCI INT DEVP MAR (IDEV) | 6,913,144 | 8,114,228 |
| ISHARES CORE S&P SMALL CAP E (IJR) | 2,310,716 | 2,084,488 |
| ISHARES CORE U.S. AGGREGATE (AGG) | 6,420,143 | 6,533,114 |
| ISHARES GOVERNMENT/CRED BB ETF (GBF) | 6,257,238 | 5,739,830 |
| JPMORGAN MORTGAGE-BACKED SECS (JMTG) | 0 | 3,306,216 |
| SPDR BLOOMBERG 1-3 MONTH T-B (BILL) | 192,488 | 192,816 |
| VANGUARD RUSSELL 100 EFT (VONE) | 2,025,220 | 2,271,034 |
| VANGUARD RUSSELL 1000 GROWTH (VONG) | 14,128,864 | 14,849,344 |
| VANGUARD RUSSELL 1000 VAL EFT (VONV) | 8,761,148 | 8,703,946 |
| AB SEL US LG/SHT ADV (ASYLX) | 362,902 | 372,287 |
| ABBEY CPTL FUTURES STRATEGY I (ABYIX) | 544,353 | 546,455 |
| AMERICAN BEAC AHL TARGETRISK Y (AHTYX) | 339,378 | 309,049 |
| BLACKROCK EVENT DRIVEN EQ INST (BILPX) | 520,161 | 554,019 |
| BLACKROCK GLB EQ MKT NEUTRAL I (BDMIX) | 231,388 | 299,395 |
| BLACKROCK SYSTMC MULTI STRAT I (BIMBX) | 595,834 | 613,138 |
| BNY MELLON GLB REAL RETURN I (DRRIX) | 426,419 | 445,667 |
| CALAMOS MARKET NEUTRAL INC I (CMNIX) | 343,921 | 364,540 |
| DOUBLELINE TOTAL RETURN I (DBLTX) | 3,267,607 | 2,821,592 |
| FEDERATED HERMES CORP BD STRGY (FCSPX) | 307,887 | 314,198 |
| FEDERATED HERMES HI YLD STRGY (FHYSX) | 298,555 | 312,117 |
| FEDERATED HERMES INTL BD STRGY (FIBPX) | 238,381 | 255,371 |
| FEDERATED HERMES MTG STRATEGY (FMBPX) | 2,759,748 | 2,806,131 |
| GQG PARTNERS EMRG MKTS EQ INS (GQGIX) | 1,933,655 | 2,165,395 |
| JOHN HANDCOCK DVRSFD MACRO I (JDJIX) | 473,422 | 427,676 |
| JPMORGAN HEDGED EQUITY I (JHEQX) | 247,365 | 305,204 |
| NEUBERGER BERMAN LG SH INST (NLSIX) | 390,034 | 427,506 |
| PIMCO CREDIT OPP BD 12 (PPCRX) | 416,369 | 429,956 |
| PIMCO MORTGAGE OPP & BD 12 (PMZPX) | 635,485 | 613,770 |
| TOUCHSTONE FLEXIBLE INC Y | 362,902 | 366,079 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALTERNATIVE INVESTMENT PARTNERS RIVERVIEW GLOBAL MACRO (CAY) | AT COST | 1,355,104 | 1,355,104 |
| ALTERNATIVE INVESTMENT PARTNERS ABSOLUTE RETURN FUND | AT COST | 4,285,497 | 4,648,880 |
| MORGAN STANLEY PRIVATE MARKETS FUND IV (CAYMAN), LP | AT COST | 40,762 | 40,762 |
| HAMILTON LANE PRIVATE MARKET OPPORTUNITY FEEDER FUND LP | AT COST | 2,436,697 | 2,519,807 |
| DOVER STREET IX LLC | AT COST | 230,859 | 463,504 |
| ARA CORE PROPERTY FUND | AT COST | 942,457 | 989,377 |
| BLACKSTONE BCRED | AT COST | 975,581 | 975,581 |
| BECKER PRIVATE EQUITY FUND | AT COST | 196,333 | 359,045 |
| CASH AND CASH EQUIVALENTS HELD FOR INVESTMENT PURPOSES | AT COST | 1,845,659 | 1,845,659 |
| CENTERPOINTE LLC | AT COST | 1,080,691 | 1,080,691 |
| OCHOCO LUMBER CO. LLC | AT COST | 137,065 | 137,065 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE BUILDING | 279,245 | 103,686 | 175,559 | 175,559 |
| BUILDING IMPROVEMENTS | 12,859 | 8,379 | 4,480 | 4,480 |
| OFFICE EQUIPMENT | 28,665 | 28,665 | 0 | |
| OFFICE FURNITURE | 38,984 | 16,018 | 22,966 | 22,966 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES AND SUBSCRIPTIONS | 20,320 | 10,160 | 10,160 | |
| INSURANCE | 8,734 | 4,367 | 4,367 | |
| OFFICE EXPENSES | 20,204 | 10,102 | 10,102 | |
| STATE CHARITY REGISTRATION FEES | 2,400 | 1,200 | 1,200 | |
| MISCELLANEOUS | 100 | 50 | 50 | |
| BANK CHARGES | 15 | 8 | 7 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS | 1,804 | 1,804 | |
| INTEREST/DIVIDEND INCOME FROM K-1S | 15,497 | 15,497 | 15,497 |
| OTHER INCOME FROM PASS THROUGH INVESTMENTS REPORTED ON K-1S | 505,527 | 505,527 | 505,527 |
| UBI LOSSES FROM K-1S | -42,553 | -42,553 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY SERVICES - BECKER CAPITAL MANAGEMENT | 164,996 | 164,996 | 0 | |
| INVESTMENT ADVISORY SERVICES - MORGAN STANLEY | 348,675 | 348,675 | 0 | |
| PAYROLL SERVICE FEES | 1,688 | 844 | 844 | |
| WEBSITE SUPPORT FEES | 1,200 | 0 | 1,200 | |
| COMPUTER SUPPORT FEES | 1,746 | 0 | 1,746 | |
| CONSULTING FEES | 100 | 0 | 100 |