| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTNG AND TAX SERVICES | 26,776 | 16,066 | 10,710 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 2015-01-01 | 4,378 | 4,378 | SL | 5 | ||||
| TRADEMARKS (TWO) | 2021-08-11 | 3,400 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 660.18 BRITISH POUNDS STERLING | FMV | 827 | 827 |
| 23,603 SHS JP MORGAN EX-TRADED | FMV | 1,246,606 | 1,246,606 |
| G4 PACTOLUS SER III FUND, LLC | FMV | 1,100,000 | 1,100,000 |
| PACTOLUS INC. OPP. LLC | FMV | 632,473 | 632,473 |
| 2.38% PARTICIPATION IN LOAN | |||
| MADE BY G4 18190 LLC, 8.5%, | |||
| DUE 9/5/2023 - EXTENDED | FMV | 400,000 | 400,000 |
| 4.26% PARTICIPATION IN LOAN | |||
| MADE BY G4 18182 LLC, | |||
| LIBOR + 7% | FMV | 600,745 | 600,745 |
| 4.76% PARTICIPATION IN LOAN | |||
| MADE BY G4 18199 LLC, 8.75%, | |||
| DUE 8/1/2022 - EXTENDED | FMV | 500,000 | 500,000 |
| 3.98% PARTICIPATION IN LOAN | |||
| MADE BY G4 18201 LLC, 9%, | |||
| DUE 2/1/2022 EXTEND TO 2025 | FMV | 1,006,408 | 1,006,408 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER | 4,378 | 4,378 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL SERVICES | 1,832 | 1,322 | 510 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM BROKER | 5,587 | 5,119 | 5,119 |
| TRADEMARKS (TWO) | 3,400 | 3,400 | 3,400 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 2,825 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADP PAYROLL FEES | 485 | 97 | 388 | |
| OTHER | 2,818 | 2,818 | ||
| INV. RELATED EXP. PASS-THROUGH | 28,084 | 28,084 | ||
| DIST. & MKT. - LENNOX PROJ | 18,287 | 2,498 | 15,789 | |
| LICENSE AND FEE - LENNOX PROJ. | 100 | 100 | ||
| PRODUCTION COSTS - LENNOX PROJ | 1,474 | 1,474 | ||
| TELECONF. CALLS | 547 | 547 | ||
| SUBSCRIP. - LENNOX PROJ. | 468 | 468 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PASSTHROUGH INCOME FROM PARTNERSHIP | 915 | 915 | |
| RENT & ROYALTIES - DVD LECT. PROGRAM | 3,296 | 3,296 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 32,883 | 32,883 | ||
| CONSULTANT FEES | 5,000 | 5,000 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| SALES OF DVD | 1,772 | 1,772 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 3,000 | |||
| PAYROLL TAXES | 478 | 96 | 382 |