| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & TAX PREPARATION | 4,750 | 2,750 | 2,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ASSET BACKED FIXED INCOME SECURITIES | 133,327 | 125,034 |
| CITIGROUP INC BOND PERPETUAL | 7,082 | 7,003 |
| MET LIFE BOND PERPETUAL | 7,276 | 6,873 |
| TEVA PHARMACEUTICAL FIN NETH NOTE | 6,612 | 6,726 |
| NAVIENT CORP MTN | 8,678 | 8,821 |
| STARWOOD PPTY TR SER B | 2,003 | 1,999 |
| FORD MTR CO DEL NOTE | 6,098 | 6,446 |
| AECOM NOTE | 8,264 | 7,923 |
| NUSTAR LOGISTICS LP NOTE | 7,238 | 6,949 |
| ENCOMPASS HEALTH CORP NOTE | 8,090 | 7,719 |
| SILIGEN HLDGS INC SER B | 8,077 | 7,635 |
| LAMAR MEDIA CORP SER B | 7,233 | 6,725 |
| CROWN AMERICAS SER B | 6,717 | 6,923 |
| TWILIO INC NOTE | 7,927 | 7,357 |
| ENERGY TRANSFER OPERATING LP | 7,723 | 7,025 |
| PENSKE AUTROMOTIVE GRP INC | 8,021 | 7,270 |
| KB HOME NOTE | 7,353 | 6,599 |
| HASBRO CORP | 9,817 | 9,396 |
| CENTENE CORP DEL SER B | 7,276 | 6,620 |
| BALL CORP | 10,866 | 9,413 |
| DELL INTL/EMC CORP | 7,141 | 5,927 |
| BOEING CO NOTE | 7,609 | 5,808 |
| CVS HEALTH | 8,225 | 5,881 |
| BK OF AMERICA CORP | 9,649 | 7,368 |
| VERIZON COMM INC | 9,008 | 6,360 |
| WALMART INC NOTE | 9,614 | 6,184 |
| CELANESE US HLDGS NOTE | 5,980 | 6,211 |
| AMERICAN TOWER CORP NOTE | 6,178 | 6,181 |
| SM ENERGY CO NOTE | 10,106 | 9,988 |
| SBA COMM SER B NOTE | 9,636 | 9,573 |
| CHENIERE ENERGY PRTN SER B | 6,140 | 6,777 |
| MORGAN STANLEY MNT CALL | 6,962 | 6,813 |
| CCO HLDGS SER B NOTE | 7,755 | 7,741 |
| SLM CORP NOTE | 6,166 | 6,678 |
| METHANEX CORP NOTE | 6,595 | 6,851 |
| TENET HEALTH SER B | 6,857 | 6,856 |
| CROWN CASTLE NOTE | 7,569 | 6,774 |
| ENLINK MIDSTREAM LLC NOT | 6,455 | 7,000 |
| US BANCORP SER CC | 7,036 | 7,158 |
| ATI INC NOTE | 8,029 | 7,621 |
| WELLS FARGO BOND PERPETUAL | 6,943 | 6,987 |
| WALGREENS BOOTS NOTE | 6,656 | 6,776 |
| CAMPBELL SOUP CO NOTE | 6,645 | 7,019 |
| OCCIDENTAL PETE CORP SER B | 6,737 | 6,641 |
| TRUST FINL SER G | 6,022 | 6,109 |
| PNC FINANCIAL SERVICES GRP | 6,857 | 7,066 |
| VF CORP NOTE | 6,494 | 6,556 |
| MARRIOTT OWNERSHIP RESORTS SER B | 6,776 | 6,727 |
| ONEMAIN FIN CORP NOTE | 7,146 | 7,087 |
| M/I HOMES SER B NOTE | 6,788 | 6,762 |
| ELANCO ANIMAL HEALTH SER B NOTE | 10,383 | 10,138 |
| MGM RESORTS INTL NOTE | 6,630 | 6,703 |
| STEELCASE INC NOTE | 6,665 | 6,718 |
| HILLENBRAND INC NOTE | 7,058 | 6,995 |
| ALLY FINL INC NOTE | 7,340 | 7,257 |
| EXPAND ENERGY CORP NOTE | 7,610 | 7,823 |
| ADVANCED AUTO PARTS SER B | 10,770 | 10,697 |
| VITAL ENERGY INC NOTE | 6,540 | 6,326 |
| SEAGATE HDD CAYMAN SER B | 7,295 | 7,203 |
| UNITED RENTALS INC NOTE | 7,139 | 6,253 |
| L3HARRIS TECH NOTE | 6,941 | 7,004 |
| AIR LEASE CORP SER A NOTE | 7,084 | 6,916 |
| KYNDRYL HLDGS INC SER B | 7,066 | 6,937 |
| GLP CAP LP FING INC NOTE | 7,028 | 6,852 |
| SALLY HLDGS LLN NOTE | 7,203 | 7,012 |
| MURPHY OIL CORP NOTE | 7,032 | 6,725 |
| M & T BANK CORP MTN NOTE | 7,116 | 7,176 |
| BOEING CO NOTE | 1,888 | 1,903 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ESHARES GLOBAL ENTREPRENEURS INST CL | 150,050 | 114,208 |
| JANUS HENDERSON GLOB TECH | 200,000 | 220,208 |
| JANUS HENDERSON BALANCED | 306,938 | 343,238 |
| AXIS CAP HLDGS LTD | 11,804 | 21,269 |
| WHITE MOUNTAINS INSURANCE GROUP | 17,649 | 33,066 |
| ITURAN LOCATION & CONTROL ILSP | 3,437 | 6,230 |
| ACI WORLDWIDE INC | 5,498 | 8,825 |
| AIR TRANSPORT SERVICES GRP INC | 13,567 | 10,550 |
| ALIGHT INC CPM | 11,559 | 8,366 |
| ADVANCED AUTO PARTS | 10,541 | 6,904 |
| ARGAN INC | 5,578 | 14,663 |
| ARMSTRONG WORLD INDS | 7,029 | 10,882 |
| ATKORE INTL GROUP INC | 13,447 | 13,602 |
| CANNAE HLDGS INC | 26,935 | 15,054 |
| EPLUS INC | 6,284 | 8,718 |
| EVOLUTION PETE CORP | 2,703 | 2,798 |
| FS KKR CAP CORP | 7,975 | 8,036 |
| GENWORTH FINL INC CL A | 8,085 | 16,370 |
| INGLES MARKETS INC | 9,546 | 11,728 |
| MSC INDUSTRIAL DIRECT CO | 4,261 | 4,407 |
| MCGRATH RENT CORP | 16,093 | 22,923 |
| MURPHY USA INC | 6,599 | 26,091 |
| NCR VOYIX | 7,744 | 5,882 |
| PARK AEROSPACE CORP | 6,110 | 6,929 |
| PATTERSON COS INC | 5,285 | 5,462 |
| SM ENERGY CO | 10,838 | 11,202 |
| SOUTHWEST GAS HLDGS INC | 9,962 | 10,889 |
| TRIMAS CORP | 7,022 | 6,738 |
| UNIFIRST CORP | 23,000 | 19,162 |
| VIAD CORP | 8,919 | 11,818 |
| AON PLC CL A | 51,403 | 67,881 |
| AERCAP HLDGS NV | 30,598 | 54,836 |
| ALPHABET INC | 46,829 | 87,602 |
| AMAZON INC | 87,862 | 136,461 |
| CAPITAL ONE FNCL CORP | 27,513 | 44,402 |
| COMCAST CORP | 68,507 | 54,644 |
| META PLATFORMS INC CL A | 25,285 | 84,313 |
| GENERAL VERONA INC | 13,925 | 30,919 |
| HILTON WORLDWIDE | 15,002 | 29,412 |
| LIBERTY BROADBAND SER C | 55,358 | 27,736 |
| MICROSOFT CORP | 35,481 | 63,647 |
| PROSUS NV ADR | 39,630 | 45,941 |
| SANFRAN SA UNSPON ADR | 18,372 | 28,558 |
| UNITED HEALTH GROUP | 42,280 | 54,633 |
| VISA INC NOTE | 25,233 | 35,396 |
| WELLS FARGO CO NEW | 18,263 | 32,240 |
| WOODWARD INC | 26,368 | 34,615 |
| CHUBB LTD COM | 18,826 | 36,195 |
| ABBOT LABORATORIES | 25,485 | 28,843 |
| ABBVIE INC | 30,661 | 58,463 |
| APPLE INC | 29,532 | 70,118 |
| BK OF AMERICA CORP | 33,050 | 51,685 |
| BRISTOL MYERES SQUIB CO | 33,331 | 31,504 |
| CHEVERON CORP NEW | 40,136 | 62,426 |
| CISCO SYSTEMS INC | 35,453 | 47,479 |
| EMERSON ELECTRIC CO | 22,986 | 42,136 |
| GENERAL MILLS INC | 17,545 | 18,621 |
| HONEYWELL INT'L INC | 37,371 | 46,082 |
| JP MORGAN CHASE | 33,864 | 74,550 |
| JOHNSON & JOHNSON | 27,490 | 26,466 |
| KINDER MORGAN INC | 18,096 | 39,127 |
| LOCKHEED MARTIN CORP | 38,703 | 50,052 |
| M & T BANK CORP | 17,868 | 27,261 |
| MCDONALDS CORP | 28,508 | 41,164 |
| MERCK & CO INC | 24,945 | 32,729 |
| MICROSOFT CORP | 30,683 | 62,382 |
| NORFOLK SOUTHERN CORP | 38,388 | 44,593 |
| NUCOR CORP | 22,136 | 45,750 |
| PNC FINANCIAL SERVICES GRP | 23,479 | 35,099 |
| PPL CORP | 35,448 | 43,756 |
| PEPSICO INC | 22,790 | 26,002 |
| PFIZER INC | 19,712 | 14,910 |
| PROCTOR & GAMBLE | 21,850 | 29,339 |
| QUALCOMM INC | 33,957 | 46,700 |
| WALMART INC | 29,239 | 60,986 |
| WASTE MANAGEMENT INC | 24,778 | 45,605 |
| WP CAREY INC | 21,232 | 18,305 |
| ASBURY AUTOMOTIVE | 4,733 | 6,805 |
| EVERTEC INC | 12,683 | 12,776 |
| KELLY SERVICES INC | 3,822 | 2,579 |
| RADIAN GROUP INC | 5,210 | 8,438 |
| SUMMIT MALTS INC | 13,801 | 22,163 |
| VONTIER CORP | 7,911 | 10,795 |
| YELP INC | 7,379 | 8,901 |
| BARON HEALTCARE FUND | 50,000 | 52,252 |
| ELEVANCE HEALTH INC | 29,387 | 26,561 |
| CONOCO PHILIPS | 90,959 | 86,080 |
| SHELL PLC | 47,707 | 54,819 |
| DEERE & CO | 24,461 | 29,235 |
| TE CONNECTIVITY | 24,289 | 27,736 |
| DELEK US HLDGS | 12,594 | 8,621 |
| EMBECTA CORP | 7,071 | 7,372 |
| NORTHWESTERN ENERGY GROPP | 13,255 | 12,510 |
| DNOW INC | 2,515 | 3,526 |
| TALEN ENERGY CORP | 12,336 | 25,990 |
| TRIP ADVISOR INC | 8,576 | 6,912 |
| CORECIVIC INC COM | 14,277 | 29,045 |
| GEO GROUP INC | 9,428 | 24,930 |
| BAYER AG | 55,376 | 26,235 |
| CHARTER COMMUNICATION | 13,803 | 15,767 |
| SAP ADR REP 1 ORD | 31,625 | 56,382 |
| TAIWAN SEMI CONDUCTOR | 24,687 | 51,545 |
| EOG RESOURCES | 18,815 | 20,716 |
| LOWES COMPANIES | 29,784 | 37,020 |
| MONDELEZ INTL INC | 30,484 | 27,834 |
| ASSURED GUARANTY LTD CON | 6,204 | 7,111 |
| DOLE PLC COMMON | 11,281 | 10,168 |
| NOMAD FOODS LTD | 10,931 | 9,934 |
| INMODE LTD COM | 3,179 | 2,973 |
| BLUELINX HLDGS COM | 1,547 | 1,532 |
| BRADY CORP | 3,130 | 3,988 |
| ENOVIS CORP | 10,708 | 10,312 |
| GXO LOGISTICS INC | 3,557 | 3,611 |
| HOWARD HUGHES HOLDGS INC | 3,340 | 3,231 |
| HUB GROUP INC | 6,574 | 6,595 |
| ISPERITY INC | 7,248 | 7,053 |
| JANUS INTERNATIONAL FROUP | 6,714 | 4,873 |
| OPENLANE INC COM | 13,153 | 15,217 |
| LGI HOMES INC | 10,533 | 9,387 |
| TXNM ENERGY INC COM | 10,125 | 12,047 |
| P10 INC COM | 8,023 | 12,080 |
| PAPA JOHN INTL INC | 10,182 | 8,830 |
| PRICESMART INC | 6,944 | 6,821 |
| PROGYNY INC COM | 7,039 | 8,487 |
| REPAY HLDGS CORP COM | 7,789 | 7,416 |
| UNITED PARKS & RESORTS | 13,680 | 14,048 |
| WARRIOR MET COAL COM | 5,755 | 5,478 |
| ALCOA CORP COM | 29,598 | 29,771 |
| HUMANA INC | 51,321 | 38,818 |
| LONDON STOCK EXCHANGE GRP | 29,519 | 31,835 |
| WORKDAY INC COM | 61,745 | 66,830 |
| DISCOVER FINL SERVICES | 9,266 | 12,992 |
| HERSHEY CO COM | 14,234 | 12,024 |
| NESTLE ADR | 35,118 | 27,288 |
| SCHWAB CHARLES CORP COM | 26,199 | 30,418 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| TFG GODDARD MEMORIAL DR REIT | AT COST | 42,233 | 50,000 |
| TFG ONE DULLES CORRIDOR REIT | AT COST | 44,823 | 50,000 |
| TFG STERLING DR REIT | AT COST | 25,000 | 25,000 |
| TFG ATLAS REIT | AT COST | 48,125 | 50,000 |
| TFG DARTMOUTH REIT | AT COST | 49,838 | 50,000 |
| TRITOWER FINANCIAL LLC | AT COST | 98,651 | 100,000 |
| MSILF TREASURY INST | AT COST | 10,282 | 10,282 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MA PC ANNUAL FILIG FEES | 70 | 0 | 70 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 14,238 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 36,405 | 36,405 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX ON INVESTMENT INCOME | 489 | 489 | 0 |