| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALPHABET INC GOOG | AT COST | 1,692 | 21,901 |
| AMAZON COM INC 5.2% 12/3/2025 | AT COST | 35,413 | 34,827 |
| AMAZON.COM INC | AT COST | 2,155 | 13,163 |
| ANHEUSER BUSH 4.9% 1/23/2031 | AT COST | 20,364 | 19,976 |
| APPLE INC | AT COST | 1,518 | 23,790 |
| ARTHUR J GALLAGHER & CO | AT COST | 4,255 | 7,096 |
| BANK AMER CORP 5.202% 4/25/2029 | AT COST | 49,657 | 50,250 |
| BANK AMER CORP COM | AT COST | 6,623 | 12,086 |
| BOOKING HOLDINGS | AT COST | 6,412 | 9,937 |
| BP CAP MKTS P L C 3.633% 4/6/2030 | AT COST | 35,928 | 32,954 |
| BROADCOM LTD | AT COST | 619 | 8,114 |
| CHIPOTLE | AT COST | 7,459 | 12,060 |
| COMCAST CORP 4.15% 10/15/28 | AT COST | 27,118 | 24,390 |
| CONSTELLATION BRANDS INC | AT COST | 9,663 | 9,297 |
| DANAHER CORP | AT COST | 8,377 | 9,182 |
| DISNEY WALT CO COM DISNEY | AT COST | 9,329 | 7,238 |
| ENERGY SELECT SECTOR SPDR FUND | AT COST | 12,391 | 14,991 |
| EQUINIX INC | AT COST | 4,669 | 4,714 |
| EVERCORE IN | AT COST | 4,472 | 4,158 |
| FIRST TR EXCHANGE TRADED FD II NASDAQ | AT COST | 4,689 | 8,566 |
| GE VERNOVA INC | AT COST | 4,649 | 7,236 |
| GOLDMAN SACHS GROUP 3.5% 11/16/26 | AT COST | 30,563 | 29,329 |
| HOME DEPOT | AT COST | 849 | 5,835 |
| INTERCONTINENTAL EXCH INC. 4.35% 6/15/2029 | AT COST | 34,390 | 34,261 |
| INTERCONTINENTAL EXCHANGE INC | AT COST | 2,502 | 8,196 |
| INTUIT COM | AT COST | 1,305 | 6,914 |
| ISHARES TR NASDAQ BIOTECH | AT COST | 5,101 | 11,238 |
| JP MORGAN CHASE & CO 3.2% 6/15/2026 | AT COST | 25,635 | 24,526 |
| JP MORGAN EXCHANGE TRADED FD ULTRA SHRT INC | AT COST | 25,253 | 25,185 |
| JPMORGAN CHASE & CO COM | AT COST | 4,961 | 10,787 |
| MARVELL TECHNOLOGY INC | AT COST | 5,557 | 6,627 |
| MERCK & CO INC | AT COST | 5,995 | 5,471 |
| META PLATFORMS INC | AT COST | 8,987 | 9,954 |
| MICRON TECHNOLOGY INC | AT COST | 7,552 | 7,154 |
| MICROSOFT CORP | AT COST | 1,892 | 16,860 |
| MORGAN STANLEY | AT COST | 4,934 | 5,029 |
| NORTHROP GRUMMAN | AT COST | 6,577 | 7,039 |
| NVIDIA CORP | AT COST | 3,575 | 4,029 |
| PEPSICO | AT COST | 2,261 | 6,843 |
| PROCTOR & GAMBLE | AT COST | 2,510 | 4,191 |
| REPUBLIC SERVICES | AT COST | 5,925 | 10,059 |
| ROPER TECHNOLOGIES INC | AT COST | 433 | 5,199 |
| SHERWIN WILLIAMS CO COM | AT COST | 1,853 | 6,799 |
| STRYKER CORP | AT COST | 5,102 | 7,201 |
| THERMO FISHER SCIENTIFIC INC | AT COST | 5,639 | 5,202 |
| U S TREASURY 4% 7/31/30 | AT COST | 34,420 | 34,275 |
| UNITEDHEALTH GROUP INC | AT COST | 3,892 | 7,588 |
| VERISK ANALYTICS | AT COST | 7,844 | 9,640 |
| VERIZON COMMUNICATIONS INC 4.329% 9/21/2028 | AT COST | 38,490 | 34,354 |
| VISA INC | AT COST | 858 | 12,642 |
| ZOETIS INC | AT COST | 3,432 | 5,703 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MA FILING FEE | 70 | 0 | 0 | |
| OTHER EXPENSES | 164 | 0 | 0 |
| Description | Amount |
|---|---|
| OTHER ADJUSTMENT | 8,088 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES-APPLETON PARTNERS INC. | 4,119 | 4,119 | 0 | |
| FINANCIAL/TAX FEES-CAPTRUST | 73,257 | 73,257 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 8 | 8 | 0 |