| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 5,000 | 2,500 | 2,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JPMORGAN CHASE | 49,583 | 49,948 |
| ABBOTT LABORATORIES | 52,769 | 49,751 |
| RALPH LAUREN | 50,333 | 49,616 |
| BAIRD AGGREGATE BOND INS | 554,067 | 564,900 |
| PIMCO INTERNATIONAL BOND | 582,890 | 587,338 |
| BLACKROCK TACTICAL OPPORTUNITIES INSTL | 466,902 | 488,728 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | 31,825 | 32,802 |
| AMENTUM HLDGS INC | 9,700 | 11,840 |
| ARISTA NETWORKS INC | 66,546 | 109,204 |
| DIAMONDBACK ENERGY | 66,985 | 64,221 |
| INTERCONTINENTAL EXC | 49,968 | 159,143 |
| INTUIT INC | 29,834 | 138,270 |
| IQVIA HOLDINGS INC | 59,481 | 87,840 |
| JACOBS ENGINEERING | 43,892 | 75,228 |
| JPMORGAN CHASE | 60,692 | 219,574 |
| LOWES COS INC | 16,714 | 73,793 |
| MASTERCARD INC | 36,354 | 167,976 |
| MICROSOFT CORP | 92,993 | 289,149 |
| MOTOROLA SOLUTIONS INC | 66,429 | 96,144 |
| PALO ALTO NETWORKS | 32,071 | 148,843 |
| SCHLUMBERGER LTD F | 95,088 | 129,129 |
| STRYKER CORP | 90,901 | 119,897 |
| T-MOBILE US INC | 68,906 | 117,649 |
| THERMO FISHER SCNTFC | 50,999 | 114,971 |
| UNITEDHEALTH GROUP INC | 14,758 | 79,926 |
| VERTEX PHARMACEUTICA | 48,312 | 65,237 |
| WALMART INC | 56,021 | 96,494 |
| CALAMOS MARKET NEUTRAL | 150,181 | 161,501 |
| ISHARES CORE S&P MID CAP, | 110,761 | 121,754 |
| ISHARES CORE S&P SMALL, | 189,457 | 321,118 |
| VANGUARD FTSE DEVELOPED, | 510,469 | 579,339 |
| VANGUARD GROWTH ETF, | 836,484 | 946,064 |
| VANGUARD S&P 500 ETF, | 1,404,273 | 1,496,275 |
| VANGUARD TOTAL, | 193,872 | 196,237 |
| VANGUARD VALUE ETF, | 500,222 | 496,557 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FOUNDATION CAPITAL LEADERSHIP III | AT COST | 188,601 | 188,601 |
| INDUSTRY VENTURES SECONDARY X, LP | AT COST | 65,026 | 65,026 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST & DIVIDEND RECEIVABLE | 2,548 | 2,545 | 2,545 |
| AMAZON ROYALTY TRUST | 4,875 | 4,875 | 4,875 |
| Description | Amount |
|---|---|
| ADJUSTMENT FOR PARTNERSHIP BALANCES | 1,084 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS EXPENSES | 655 | 328 | 328 | |
| INSURANCE | 1,093 | 0 | 1,093 | |
| BOOKKEEPING | 471 | 236 | 236 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NON-DIVIDEND DISTRIBUTIONS | 73 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 49,912 | 49,912 | 0 | |
| CONSULTING | 30,000 | 6,000 | 24,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,446 | 2,446 | 0 | |
| FEDERAL TAXES | 988 | 0 | 0 |